image
CareDx, Inc CDNA
Healthcare - Medical - Diagnostics & Research - NASDAQ - US
Watchlist
$ 17.72
2.55 %
$ 982 M
Market Cap
19.05
P/E
INCOME STATEMENT
334 M REVENUE
19.07%
Growth Rates
1Year 19.07%
3Years 4.04%
5Years 21.31%
7Years 31.80%
10Years 28.45%
40.8 M OPERATING INCOME
120.05%
Growth Rates
1Year 120.05%
3Years 49.95%
5Years 29.64%
7Years 21.94%
10Years 41.69%
52.5 M NET INCOME
127.62%
Growth Rates
1Year 127.62%
3Years 54.86%
5Years 34.44%
7Years 16.69%
10Years 52.33%
EFFICIENCY
Earnings Waterfall CareDx, Inc
image
Revenue 334 M
Cost Of Revenue 0
Gross Profit 334 M
Operating Expenses 293 M
Operating Income 40.8 M
Other Expenses -11.8 M
Net Income 52.5 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00334m0334m(293m)41m12m53mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 333.8 280.3 321.8 296.4 192.2 127.1 76.6 48.3 40.6 28.1 27.3 22.1 20.5
GROSS PROFIT
Cost Of Revenue 0 102.0 112.2 97.4 63.1 45.5 33.0 21.4 21.1 10.3 8.5 9.1 7.9
Gross Profit 333.8 178.3 209.6 199.0 129.1 81.6 43.6 27.0 19.5 17.9 18.8 13.0 12.5
OPERATING INCOME
Operating Expenses 293.0 381.7 286.8 228.7 146.8 106.1 58.1 44.1 44.3 29.9 18.8 13.9 14.9
Selling, General and Administrative Expenses 205.5 201.2 196.4 152.2 102.7 75.4 43.6 31.7 31.9 20.6 14.9 10.7 10.1
Research and Development Expenses 72.4 81.9 90.4 76.5 48.9 30.7 14.5 12.4 12.4 9.3 3.8 3.2 4.8
Operating Income 40.8 (203.4) (77.2) (29.7) (17.7) (24.5) (15.6) (20.3) (37.3) (11.9) 1.2 (0.9) (2.3)
PRE-TAX INCOME
Interest Income Expense 0 0 3.8 0 0.3 0 3.7 5.9 1.9 1.6 2.1 2.1 2.7
Total Other Income 12.1 13.2 1.0 (2.4) 2.8 0.6 (32.6) (37.0) (4.0) (1.8) (2.0) (2.7) (2.7)
Pre-Tax Income 52.9 (190.1) (76.2) (32.1) (19.8) (23.9) (48.2) (57.3) (41.4) (13.7) (0.7) (3.5) (5.1)
NET INCOME
Tax Provision 0.3 0.1 0.4 (1.4) (1.0) (2.0) (1.4) (1.7) (1.6) 0.7 (1.5) 2.1 2.7
Net Income 52.5 (190.3) (76.6) (30.7) (18.7) (22.0) (46.8) (55.5) (39.5) (13.7) 0.8 (3.5) (5.1)
EPS 1 3.54 1.44 0.59 0.4 0.52 1.31 2.38 2.39 1.16 0.13 0.48 0.69