image
Consumer Defensive - Packaged Foods - NASDAQ - KY
$ 1.5
2.74 %
$ 10.5 M
Market Cap
0.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one BON stock under the worst case scenario is HIDDEN Compared to the current market price of 1.5 USD, Bon Natural Life Limited is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one BON stock under the base case scenario is HIDDEN Compared to the current market price of 1.5 USD, Bon Natural Life Limited is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one BON stock under the best case scenario is HIDDEN Compared to the current market price of 1.5 USD, Bon Natural Life Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BON

image
$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.0$10.0$10.0$5.0$5.0$0.0$0.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
23.8 M REVENUE
-19.23%
1.87 M OPERATING INCOME
-68.35%
365 K NET INCOME
-92.02%
-7.72 M OPERATING CASH FLOW
-1084.64%
-15.7 K INVESTING CASH FLOW
98.67%
8.76 M FINANCING CASH FLOW
657.86%
13.7 M REVENUE
34.15%
1.79 M OPERATING INCOME
2017.04%
409 K NET INCOME
100.00%
-5.84 M OPERATING CASH FLOW
-209.88%
-15 K INVESTING CASH FLOW
-2066.28%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Bon Natural Life Limited
image
Current Assets 39.8 M
Cash & Short-Term Investments 80.5 K
Receivables 11.8 M
Other Current Assets 27.9 M
Non-Current Assets 22 M
Long-Term Investments 0
PP&E 15.1 M
Other Non-Current Assets 6.82 M
19.13 %45.17 %24.52 %11.05 %Total Assets$61.8m
Current Liabilities 16.4 M
Accounts Payable 3.43 M
Short-Term Debt 6.33 M
Other Current Liabilities 6.69 M
Non-Current Liabilities 970 K
Long-Term Debt 970 K
Other Non-Current Liabilities 0
19.68 %36.35 %38.40 %5.57 %Total Liabilities$17.4m
EFFICIENCY
Earnings Waterfall Bon Natural Life Limited
image
Revenue 23.8 M
Cost Of Revenue 16.7 M
Gross Profit 7.11 M
Operating Expenses 5.24 M
Operating Income 1.87 M
Other Expenses 1.51 M
Net Income 365 K
25m25m20m20m15m15m10m10m5m5m0024m(17m)7m(5m)2m(2m)365kRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
29.82% GROSS MARGIN
29.82%
7.86% OPERATING MARGIN
7.86%
1.67% NET MARGIN
1.67%
0.91% ROE
0.91%
0.64% ROA
0.64%
1.85% ROIC
1.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bon Natural Life Limited
image
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)20192019202020202021202120222022202320232024202420252025
Net Income 365 K
Depreciation & Amortization 1.28 M
Capital Expenditures -7.05 K
Stock-Based Compensation 1.32 M
Change in Working Capital -11.7 M
Others -5.26 M
Free Cash Flow -7.73 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bon Natural Life Limited
image
BON has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Bon Natural Life Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Bon Announces Breakthrough Order for $16 Million Gut-Health Products XI'AN, China , July 2, 2025 /PRNewswire/ -- Bon Natural Life Limited (Nasdaq: BON) ("BON" or the "Company"), a leading bio-ingredient solutions provider in the natural, health, and personal care industries, today announced a non-exclusive sales distribution agreement with Beijing Huahai Keyuan Technology Co., Ltd., a leading wellness company in China ("Huahai Keyuan"). prnewswire.com - 1 week ago
Bon Natural Life Announces Distribution Agreement with Tianjin Merrill-Youli Trading Co., Ltd. XI'AN, China, June 16, 2025 (GLOBE NEWSWIRE) -- Bon Natural Life Limited (Nasdaq: BON) (“Bon” or the “Company”), a leading bio-ingredient solutions provider for natural, health, and personal care industries, today announced a non-exclusive sales distribution agreement with Tianjin Merrill-Youli Trading Co., Ltd., a prominent Asia-Pacific fragrance chemical distributor (“Merrill-Youli”). globenewswire.com - 3 weeks ago
BON Announces Share Repurchase Program for up to US$1.0 Million XI'AN, China, June 03, 2025 (GLOBE NEWSWIRE) -- Bon Natural Life Limited (Nasdaq: BON) (“BON” or the “Company”), a leading bio-ingredient solution provider in the natural, health and personal care industry, today announced its board of directors approved a share repurchase program pursuant to which the Company may purchase up to $1.0 million of its Class A ordinary shares. Under the share repurchase program, the Company is authorized to repurchase its shares from time to time in the open market. globenewswire.com - 1 month ago
BON Announces Launch of Tea Pigment Digestive Health Products and Cooperation Agreement Signed with Shanghai Risesun International Trade XI'AN, China, May 22, 2025 (GLOBE NEWSWIRE) -- Bon Natural Life Limited (Nasdaq: BON) (“BON” or the “Company”), a leading bio-ingredient solution provider in the natural, health and personal care industry, today announced a non-exclusive sales cooperation agreement with Shanghai Risesun International Trade Co., Ltd., a leading functional ingredient distributor in China. globenewswire.com - 1 month ago
BON Announces The Launch Of Its Postbiotic Hypoglycemic Patented Ingredient Product Series And Its Cooperation Agreement XI'AN, China, May 16, 2025 (GLOBE NEWSWIRE) -- Bon Natural Life Limited (Nasdaq: BON) ("BON" or the "Company"), a leading bio-ingredient solution provider in the natural, health and personal care industry, announced an exclusive cooperation agreement with Beijing Huahai Keyuan (Tech) Co., Ltd., a leading functional ingredient distributor in China. globenewswire.com - 1 month ago
Bon Natural Life Limited Announces Effectiveness of Reverse Stock Split XI'AN, China, May 15, 2025 (GLOBE NEWSWIRE) -- Bon Natural Life Limited (Nasdaq: BON) (“BON” or the “Company”), one of the leading bio-ingredient solutions providers in the natural, health and personal care industries, announced today that it will effect a 1-for-25 reverse stock split ("Reverse Stock Split") of its authorized, issued and outstanding Class A ordinary shares, par value $0.001 per share. The Reverse Stock Split will become effective at 12:01a.m. globenewswire.com - 1 month ago
BON Debuts Groundbreaking Broccoli-Derived Sleep Wellness Line, Reshaping the Sleep Health Market through Innovative Technology XI'AN, China, May 13, 2025 (GLOBE NEWSWIRE) -- BON Natural Life Limited (Nasdaq: BON) (“BON” or the “Company”), a leading provider of bio-ingredient solutions for the natural health and personal care sectors, today announced the groundbreaking launch of its sleep health product series. Developed using the proprietary “Glucoraphanin-Myrosinase” delivery system (patent-pending), the Company intends for this product to dramatically enhance the bio-activity (the extent to which something is absorbed and utilized by the body) of glucoraphanin, a vital bio-active compound in broccoli and will be launched under the Company's owned brand. globenewswire.com - 1 month ago
Bon Natural Life Limited Announces Receipt of Nasdaq Delisting Notifications XI'AN, China, May 02, 2025 (GLOBE NEWSWIRE) -- Bon Natural Life Limited (Nasdaq: BON) (“BON” or the “Company”), one of the leading bio-ingredient solutions providers in the natural, health and personal care industries, announced today that on April 29, 2025, the Company received a letter (the “Notification Letter”) from the Listing Qualifications Staff (the “Staff”) of The Nasdaq Stock Market, LLC (“Nasdaq”), notifying the Company that it was not in compliance with Nasdaq Listing Rule 5450(a)(1) (the “Minimum Bid Price Requirement”), as the Company's closing bid price for its Class A ordinary shares, par value US$0.001 per share was below $1.00 per share for the prior thirty (30) consecutive business days, which matter serves as a basis for delisting the Company's securities from Nasdaq. Additionally, the Company's securities had a closing bid of $0.10 or less for the last ten consecutive trading days, and accordingly, is subject to the provisions under Listing Rule 5810(c)(3)(A)(iii). globenewswire.com - 2 months ago
These Seven Tiny Stocks Are Eating Up 72% Of Nasdaq Volume Today. Here Is The Fine Print. Volume is running higher on the Nasdaq on Tuesday. But the action is dominated by these seven tiny stocks. investors.com - 2 months ago
BON Announces Apple Polyphenol Commercial Order Signed XI'AN, China, April 11, 2025 (GLOBE NEWSWIRE) -- Bon Natural Life Limited (Nasdaq: BON) ("BON" or the "Company"), a leading bio-ingredient solution provider in the natural, health and personal care industry, announced a groundbreaking 24-month supply agreement worth $12M with Shanghai Yunsheng, China's premier functional ingredients distributor, to co-develop next-generation apple polyphenol-infused health solutions. The partnership leverages BON's patented extraction technology to deliver science-backed formulations combining antioxidant-rich apple polyphenols with plant-based proteins, proven to support weight management and metabolic health. globenewswire.com - 2 months ago
BON Announces Unlocking Broccoli's Nutritional Power: Advanced Delivery System for Glucoraphanin Activation XI'AN, China, April 08, 2025 (GLOBE NEWSWIRE) -- Bon Natural Life Limited (Nasdaq: BON) ("BON" or "the Company"), a leading bio-ingredient solution provider in the natural, health and personal care industry, announced our biotech innovation addresses nutritional critical challenges through a patent-pending Glucoraphanin-Myrosinase co-delivery system that significantly enhances the bio-activity of glucoraph anin, a key bio-active compound in broccoli. Broccoli stands as a nutrient-rich super food containing glucoraphanin-the vegetable's key bio-active compound that could metabolically converted into sulforaphane within biological systems. globenewswire.com - 3 months ago
Nestpoint Group Fuels Univest Securities, LLC's Ascent to Investment Banking Powerhouse in Trump's Economic Golden Age New York, New York, April 07, 2025 (GLOBE NEWSWIRE) -- Univest Securities, LLC (“Univest”), New York's premier boutique investment bank, is proud to announce a strategic investment from Nestpoint Group (“Nestpoint”), a leading firm in government affairs, finance, and private equity based in Dallas and Washington, D.C. This powerhouse partnership positions Univest to rise as a global investment banking leader, harnessing unparalleled opportunities for economic expansion under the Trump administration's bold vision for American prosperity. globenewswire.com - 3 months ago
8. Profile Summary

Bon Natural Life Limited BON

image
COUNTRY KY
INDUSTRY Packaged Foods
MARKET CAP $ 10.5 M
Dividend Yield 0.00%
Description Bon Natural Life Limited, together with its subsidiaries, engages in the research and development, manufacture, and sale of functional active ingredients extracted from natural herb plants in the People's Republic of China and internationally. The company provides personal care ingredients, such as plant extracted fragrance compounds to perfume and fragrance manufacturers; natural health supplements comprising powder drinks and bioactive food ingredient products primarily used as food additives; and nutritional supplements. Its products are principally used by manufacturer customers in the functional food, personal care, cosmetic, and pharmaceutical industries. The company was founded in 2006 and is headquartered in Grand Cayman, the Cayman Islands.
Contact Sertus Chambers, Grand Cayman, KY1-1104 https://www.bnlus.com
IPO Date June 24, 2021
Employees 97
Officers Mr. Jianli Liu Chief Technology Officer & Chief Scientist Ms. Yingchun Xue Chief Operating Officer Mr. Wang L. Lee Chief Financial Officer Ms. Wenjuan Chen Chief Marketing Officer Mr. Yongwei Hu Chairman & Chief Executive Officer