image
Communication Services - Entertainment - NASDAQ - CN
$ 0.582
-0.162 %
$ 8.69 M
Market Cap
-0.14
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CPOP stock under the worst case scenario is HIDDEN Compared to the current market price of 0.582 USD, Pop Culture Group Co., Ltd is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CPOP stock under the base case scenario is HIDDEN Compared to the current market price of 0.582 USD, Pop Culture Group Co., Ltd is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CPOP stock under the best case scenario is HIDDEN Compared to the current market price of 0.582 USD, Pop Culture Group Co., Ltd is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CPOP

image
$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
47.4 M REVENUE
155.52%
-13.6 M OPERATING INCOME
44.14%
-12.6 M NET INCOME
48.08%
-5.16 M OPERATING CASH FLOW
13.51%
-673 K INVESTING CASH FLOW
89.09%
3.37 M FINANCING CASH FLOW
393.74%
23.4 M REVENUE
-2.64%
-6.05 M OPERATING INCOME
-153.17%
-10 M NET INCOME
-324.56%
-3.83 M OPERATING CASH FLOW
-553.51%
-120 K INVESTING CASH FLOW
78.25%
3.26 M FINANCING CASH FLOW
2865.05%
Balance Sheet Pop Culture Group Co., Ltd
image
Current Assets 40.9 M
Cash & Short-Term Investments 1.12 M
Receivables 25 M
Other Current Assets 14.8 M
Non-Current Assets 1.3 M
Long-Term Investments 590 K
PP&E 501 K
Other Non-Current Assets 212 K
59.25 %35.02 %Total Assets$42.2m
Current Liabilities 25.4 M
Accounts Payable 11.8 M
Short-Term Debt 4.71 M
Other Current Liabilities 8.87 M
Non-Current Liabilities 1.52 M
Long-Term Debt 1.52 M
Other Non-Current Liabilities 0
43.88 %17.51 %32.96 %5.64 %Total Liabilities$26.9m
EFFICIENCY
Earnings Waterfall Pop Culture Group Co., Ltd
image
Revenue 47.4 M
Cost Of Revenue 44.5 M
Gross Profit 2.88 M
Operating Expenses 16.5 M
Operating Income -13.6 M
Other Expenses -1.01 M
Net Income -12.6 M
50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)47m(45m)3m(17m)(14m)1m(13m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
6.08% GROSS MARGIN
6.08%
-28.79% OPERATING MARGIN
-28.79%
-26.19% NET MARGIN
-26.19%
-81.05% ROE
-81.05%
-29.38% ROA
-29.38%
-63.92% ROIC
-63.92%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Pop Culture Group Co., Ltd
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20192019202020202021202120222022202320232024202420252025
Net Income -12.6 M
Depreciation & Amortization 400 K
Capital Expenditures -16.8 K
Stock-Based Compensation 0
Change in Working Capital -5.29 M
Others 10.7 M
Free Cash Flow -5.17 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Pop Culture Group Co., Ltd
image
CPOP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Pop Culture Group Co., Ltd
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Pop Culture Group Co., Ltd Receives Nasdaq Notification Regarding Minimum Bid Price Deficiency XIAMEN, China , March 21, 2025 /PRNewswire/ -- Pop Culture Group Co., Ltd ("Pop Culture" or the "Company") (Nasdaq: CPOP), a hip-hop culture company headquartered in China, today announced that the Company received a notification letter (the "Notification Letter") from the Listing Qualifications Department of The Nasdaq Stock Market LLC ("Nasdaq"), dated March 17, 2025, notifying the Company that it is not in compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2) for continued listing on The Nasdaq Capital Market. This press release is issued pursuant to Nasdaq Listing Rule 5810(b), which requires prompt disclosure upon the receipt of a deficiency notification. prnewswire.com - 2 months ago
Pop Culture Announces Improvement in Overall Operations During the Fiscal Year Ended June 30, 2024 XIAMEN, China , Nov. 19, 2024 /PRNewswire/ -- In the fiscal year ended June 30, 2024, POP CULTURE GROUP CO., LTD. ("Pop Culture," or the "Company," Nasdaq: CPOP) continued to focus on its three business lines ——brand promotion, event hosting, event planning and execution, actively made efforts in the goal of comprehensive digitalization, and achieved strong operating results. prnewswire.com - 6 months ago
Pop Culture Group (CPOP) Stock Surges by 5.04% Amid Market Fluctuations Pop Culture Group (CPOP, Financial) saw a significant stock price increase of 5.04%, trading at $1.25 per share with a volume of 38,635 shares and a turnover rate of 0.26%. The stock's amplitude reached 5.88%. gurufocus.com - 8 months ago
Why Is Pop Culture Group (CPOP) Stock Up 84% Today? Pop Culture Group (NASDAQ: CPOP ) stock is rising higher on Thursday alongside an operational update from the Chinese entertainment events hosting company. According to a press release from Pop Culture Group, its revenue for the last six months of 2023 came in at $24 million. investorplace.com - 1 year ago
3 Stocks Most at Risk of a Catastrophic Collapse in 2024 To be completely upfront, stocks to sell represent a terribly unpopular subject for obvious reasons. Still, I hope you'll extend me some rope so that I can make my case. investorplace.com - 1 year ago
7 At-Risk Chinese Stocks to Sell Before They Slide Chinese stocks to avoid are becoming clearer as doubts about the Chinese economy loom large. Indexes from Hong Kong to New York Continue to weigh Beijing's efforts to prop up its economy while traders there are seeing which Chinese stocks to avoid. investorplace.com - 1 year ago
How World Events Impact Penny Stocks in 2022 How to take advantage of world events for trading penny stocks The post How World Events Impact Penny Stocks in 2022 appeared first on Penny Stocks to Buy, Picks, News and Information | PennyStocks.com. pennystocks.com - 2 years ago
Is the Stock Market Open Today? 3 Penny Stocks to Watch on NYE Here are three penny stocks for your NYE watchlist The post Is the Stock Market Open Today? 3 Penny Stocks to Watch on NYE appeared first on Penny Stocks to Buy, Picks, News and Information | PennyStocks.com. pennystocks.com - 3 years ago
Chinese Penny Stocks: What Is Going on With CPOP, TKAT, NEW Stocks Today? Today, a range of Chinese penny stocks are absolutely outperforming, with these three small-cap stocks all more than 30% higher currently. The post Chinese Penny Stocks: What Is Going on With CPOP, TKAT, NEW Stocks Today? investorplace.com - 3 years ago
Top Penny Stocks to Buy Under $3? Check These 3 Out Are these $3 penny stocks worth buying in 2022? The post Top Penny Stocks to Buy Under $3? pennystocks.com - 3 years ago
Low Float Penny Stocks To Buy For Under $5 After RELI Surges 250% Low float penny stocks to add to your watch list this week The post Low Float Penny Stocks To Buy For Under $5 After RELI Surges 250% appeared first on Penny Stocks to Buy, Picks, News and Information | PennyStocks.com. pennystocks.com - 3 years ago
Pop Culture Group Co., Ltd Completes the Regular Season of 2021 China Battle Championships XIAMEN, China, Oct. 14, 2021 /PRNewswire/ -- Pop Culture Group Co., Ltd ("Pop Culture" or the "Company") (Nasdaq: CPOP), a hip-pop culture company in China, announced today that the regular season of 2021 China Battle Championships ("CBC") was completed in early October. The preseason of 2021 CBC was completed in September. prnewswire.com - 3 years ago
8. Profile Summary

Pop Culture Group Co., Ltd CPOP

image
COUNTRY CN
INDUSTRY Entertainment
MARKET CAP $ 8.69 M
Dividend Yield 0.00%
Description Pop Culture Group Co., Ltd hosts entertainment events to corporate clients in China. The company hosts concerts and hip-hop related events, including stage plays, dance competitions, cultural and musical festivals, and promotional parties, as well as creates hip-hop related online programs; and provides event planning and execution services comprising communication, planning, design, production, reception, execution, and analysis services to advertising and media service providers, and industry associations, as well as companies in a range of industries, such as consumer goods, real estate, tourism, entertainment, technology, e-commerce, education, and sports. It also offers marketing services, including brand promotion, such as trademark and logo design, visual identity system design, brand positioning and personality design, and digital solutions; and advertisement distribution services to corporate clients. The company was incorporated in 2007 and is based in Xiamen, China. Pop Culture Group Co., Ltd is a subsidiary of Joya Enterprises Limited.
Contact Xiamen Software Park, Xiamen, https://www.popinter.cn
IPO Date June 30, 2021
Employees 26
Officers Ms. Wenjuan Qiu Vice President & Director Ms. Yunzhu Chen Chief Financial Officer Mr. Zhuoqin Huang Chairman & Chief Executive Officer