image
Healthcare - Biotechnology - NASDAQ - US
$ 1.7
1.8 %
$ 31.4 M
Market Cap
-0.33
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BIVI stock under the worst case scenario is HIDDEN Compared to the current market price of 1.7 USD, BioVie Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BIVI stock under the base case scenario is HIDDEN Compared to the current market price of 1.7 USD, BioVie Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BIVI stock under the best case scenario is HIDDEN Compared to the current market price of 1.7 USD, BioVie Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-32.2 M OPERATING INCOME
28.62%
-32.1 M NET INCOME
36.09%
-27.9 M OPERATING CASH FLOW
30.58%
14.5 M INVESTING CASH FLOW
201.57%
17.8 M FINANCING CASH FLOW
-67.85%
0 REVENUE
0.00%
-4.12 M OPERATING INCOME
13.95%
-4.15 M NET INCOME
15.96%
-3.58 M OPERATING CASH FLOW
10.66%
0 INVESTING CASH FLOW
0.00%
-241 K FINANCING CASH FLOW
90.36%
Balance Sheet BioVie Inc.
image
Current Assets 24 M
Cash & Short-Term Investments 23.8 M
Receivables 0
Other Current Assets 204 K
Non-Current Assets 1.16 M
Long-Term Investments 0
PP&E 407 K
Other Non-Current Assets 753 K
Current Liabilities 9.35 M
Accounts Payable 3.59 M
Short-Term Debt 5.76 M
Other Current Liabilities 3.77 K
Non-Current Liabilities 350 K
Long-Term Debt 350 K
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall BioVie Inc.
image
Revenue 0
Cost Of Revenue 229 K
Gross Profit -229 K
Operating Expenses 32 M
Operating Income -32.2 M
Other Expenses -59.1 K
Net Income -32.1 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-207.15% ROE
-207.15%
-127.42% ROA
-127.42%
-148.86% ROIC
-148.86%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis BioVie Inc.
image
Net Income -32.1 M
Depreciation & Amortization 229 K
Capital Expenditures 0
Stock-Based Compensation 4.66 M
Change in Working Capital -86.8 K
Others -714 K
Free Cash Flow -27.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets BioVie Inc.
image
BIVI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership BioVie Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
17.5 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
10 months ago
Mar 04, 2024
Bought 10 K USD
DO CUONG V
President & CEO
+ 10000
1 USD
10 months ago
Mar 04, 2024
Bought 7.5 K USD
DO CUONG V
President & CEO
+ 5000
1.5 USD
1 year ago
Dec 01, 2023
Sell 128 K USD
GORLIN STEVE
Director
- 75680
1.69 USD
1 year ago
Nov 30, 2023
Bought 17.8 K USD
DO CUONG V
President & CEO
+ 10000
1.78 USD
1 year ago
Sep 05, 2023
Sell 26.1 K USD
GORLIN STEVE
Director
- 8560
3.05 USD
1 year ago
Aug 22, 2023
Sell 37.8 K USD
BERMAN RICHARD J
Director
- 10805
3.5009 USD
1 year ago
May 22, 2023
Sell 32.5 K USD
BERMAN RICHARD J
Director
- 5000
6.5012 USD
1 year ago
Jun 07, 2023
Sell 34.8 K USD
BERMAN RICHARD J
Director
- 5984
5.8125 USD
1 year ago
Mar 27, 2023
Sell 28.7 K USD
BERMAN RICHARD J
Director
- 3371
8.517 USD
1 year ago
Mar 28, 2023
Sell 42.6 K USD
BERMAN RICHARD J
Director
- 5000
8.5215 USD
1 year ago
Mar 28, 2023
Sell 22.3 K USD
BERMAN RICHARD J
Director
- 2613
8.52 USD
6 years ago
Jul 03, 2018
Bought 3.85 M USD
PEIZER TERREN S
director, 10 percent owner:
+ 1713331
2.25 USD
6 years ago
Jul 03, 2018
Bought 0 USD
PEIZER TERREN S
director, 10 percent owner:
+ 1600000
0 USD
3 years ago
Dec 07, 2021
Bought 10.8 K USD
KIM JOANNE WENDY
CFO
+ 2000
5.399 USD
4 years ago
Nov 03, 2020
Bought 19.3 K USD
GORLIN STEVE
Director
+ 2430
7.95 USD
4 years ago
Oct 30, 2020
Bought 20.5 K USD
GORLIN STEVE
Director
+ 2570
7.97 USD
4 years ago
Oct 21, 2020
Bought 46 K USD
GORLIN STEVE
Director
+ 5000
9.19 USD
4 years ago
Oct 15, 2020
Bought 50 K USD
GORLIN STEVE
Director
+ 5000
10.01 USD
4 years ago
Oct 15, 2020
Bought 50.5 K USD
GORLIN STEVE
Director
+ 5000
10.1 USD
4 years ago
Oct 15, 2020
Bought 40.8 K USD
GORLIN STEVE
Director
+ 4000
10.19 USD
4 years ago
Oct 15, 2020
Bought 10.2 K USD
GORLIN STEVE
Director
+ 1000
10.18 USD
4 years ago
Oct 15, 2020
Bought 1.03 K USD
GORLIN STEVE
Director
+ 100
10.27 USD
4 years ago
Oct 09, 2020
Bought 2.71 K USD
GORLIN STEVE
Director
+ 282
9.61 USD
4 years ago
Oct 07, 2020
Bought 44.4 K USD
GORLIN STEVE
Director
+ 4718
9.42 USD
4 years ago
Sep 22, 2020
Bought 150 K USD
GORLIN STEVE
Director
+ 15000
10 USD
7. News
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against BioVie Inc. (BIVI) And Encourages Shareholders to Reach Out NEW YORK, NY / ACCESS Newswire / January 19, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accessnewswire.com - 1 week ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against BioVie Inc. (BIVI) and Encourages Shareholders to Learn More About the Investigation NEW YORK, NY / ACCESSWIRE / January 15, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accesswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against BioVie Inc. (BIVI) and Encourages Investors to Learn More About the Investigation NEW YORK, NY / ACCESSWIRE / January 12, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accesswire.com - 2 weeks ago
BioVie Inc. (BIVI) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Shareholders to Contact the Firm to Learn More About the Investigation NEW YORK, NY / ACCESSWIRE / January 8, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accesswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating BioVie Inc. (BIVI) And Encourages Investors to Connect NEW YORK, NY / ACCESSWIRE / January 5, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accesswire.com - 3 weeks ago
BIOVIE ALERT: Bragar Eagel & Squire, P.C. is Investigating BioVie Inc. on Behalf of Long-Term Stockholders and Encourages Investors to Contact the Firm NEW YORK, Jan. 02, 2025 (GLOBE NEWSWIRE) -- Bragar Eagel & Squire, P.C., a nationally recognized shareholder rights law firm, is investigating potential claims against BioVie Inc. (NASDAQ: BIVI) on behalf of long-term stockholders following a class action complaint that was filed against BioVie on January 19, 2024 with a Class Period from August 5, 2021 to November 29, 2023. Our investigation concerns whether the board of directors of BioVie have breached their fiduciary duties to the company. globenewswire.com - 4 weeks ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against BioVie Inc. (BIVI) and Encourages Investors to Learn More About the Investigation NEW YORK, NY / ACCESSWIRE / December 29, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accesswire.com - 1 month ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against BioVie Inc. (BIVI) And Encourages Investors to Reach Out NEW YORK, NY / ACCESSWIRE / December 24, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accesswire.com - 1 month ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against BioVie Inc. (BIVI) And Encourages Stockholders to Reach Out NEW YORK, NY / ACCESSWIRE / December 22, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accesswire.com - 1 month ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating BioVie Inc. (BIVI) And Encourages Stockholders to Connect NEW YORK, NY / ACCESSWIRE / December 18, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accesswire.com - 1 month ago
BioVie Inc. (BIVI) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Stockholders to Contact the Firm to Learn More About the Investigation NEW YORK, NY / ACCESSWIRE / December 15, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accesswire.com - 1 month ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against BioVie Inc. (BIVI) and Encourages Stockholders to Learn More About the Investigation NEW YORK, NY / ACCESSWIRE / December 11, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of BioVie Inc. ("BioVie" or "the Company") (NASDAQ:BIVI). Investors who purchased BioVie securities prior to December 7, 2022, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/BIVI. accesswire.com - 1 month ago
8. Profile Summary

BioVie Inc. BIVI

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 31.4 M
Dividend Yield 0.00%
Description BioVie Inc., a clinical stage biotechnology company, engages in the discovery, development, and commercialization of drugs therapies in the United States. Its products in pipeline include BIV201, which completed Phase IIa clinical trial for the treatment of ascites due to chronic liver cirrhosis; and NE3107, which is in Phase III clinical trial for the treatment of patients with mild to moderate Alzheimer's disease and Phase I clinical trial for the treatment of Parkinson's disease. The company is also developing NE3107, which is in pre-clinical stage for the treatment of multiple myeloma and prostate cancer. The company was formerly known as NanoAntibiotics, Inc. and changed its name to BioVie Inc. in July 2016. BioVie Inc. was incorporated in 2013 and is based in Carson City, Nevada.
Contact 680 West Nye Lane, Carson City, NV, 89703 https://bioviepharma.com
IPO Date Sept. 18, 2020
Employees 14
Officers Dr. Christopher L. Reading Ph.D. Senior Vice President of Alzheimer's Disease Program Ms. Joanne Wendy Kim CPA Chief Financial Officer, Treasurer & Corporate Secretary Dr. Penelope Markham Ph.D. Senior Vice President of Liver Disease Program Mr. Cuong Viet Do M.B.A. President, Chief Executive Officer & Director Dr. Joseph M. Palumbo M.D. Executive Vice President of R&D and Chief Medical Officer Mr. Clarence N. Ahlem Senior Vice President of Operations Ms. Denise Smith Senior Vice President of Manufacturing & Development