image
Southern California Bancorp BCAL
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 17.26
-0.346 %
$ 554 M
Market Cap
-59.52
P/E
INCOME STATEMENT
127 M REVENUE
29.47%
Growth Rates
1Year 29.47%
3Years 32.78%
5Years 32.28%
7Years 31.96%
10Years 29.93%
38.8 M OPERATING INCOME
2042.84%
Growth Rates
1Year 2042.84%
3Years 214.45%
5Years 127.79%
7Years 0.00%
10Years 47.45%
25.9 M NET INCOME
60.80%
Growth Rates
1Year 60.80%
3Years 76.37%
5Years 37.57%
7Years 36.01%
10Years 35.65%
EFFICIENCY
Earnings Waterfall Southern California Bancorp
image
Revenue 127 M
Cost Of Revenue 0
Gross Profit 127 M
Operating Expenses 97.5 M
Operating Income 38.8 M
Other Expenses 12.9 M
Net Income 25.9 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002
REVENUE
Revenue 126.9 98.0 71.6 54.2 39.7 31.3 21.5 18.2 15.3 12.2 9.3 9.5 10.1 7.3 5.9 5.2 4.3 2.8 2.5 1.8 1.1 0.6
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 126.9 98.0 71.6 54.2 39.7 31.3 21.5 18.2 15.3 12.2 9.3 9.5 10.1 7.3 5.9 5.2 4.3 2.8 2.5 1.8 1.1 0.6
OPERATING INCOME
Operating Expenses 97.5 14.0 10.7 9.2 5.7 4.7 3.6 2.9 3.3 2.3 1.7 1.5 2.1 1.8 1.8 1.4 (4.6) (4.4) (3.0) (1.7) (1.5) (1.3)
Selling, General and Administrative Expenses 40.1 38.0 35.5 21.7 12.7 0 0 0 0 0 0 0 0 0 0 0 2.6 2.4 1.5 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 38.8 1.8 0 1.2 1.1 0.6 0 0 3.5 3.2 0.8 0.8 0.7 (0.7) (1.0) (5.6) (0.3) (1.6) (0.5) 60.8 K (0.4) (0.7)
PRE-TAX INCOME
Interest Income Expense 29.4 1.2 3.4 5.9 6.8 0.1 2.32 K 8.15 K 55 1.9 K 15.7 K 15.7 K 48.6 K 58.9 K 50.3 K 9.7 K 1.4 1.3 1.1 0.4 0.2 0.1
Total Other Income (1.9) (7.5) (1.7) (2.3) (0.6) 6.9 (10.9) 99.8 K (0.2) (0.2) 0 0 0 0 6.38 K (0.2) 0 347 0 (0.4) 0 0
Pre-Tax Income 36.9 22.0 14.2 6.8 9.7 7.5 7.0 5.1 3.2 2.9 0.8 0.8 0.7 (0.7) (1.0) (5.8) (0.3) (1.6) (0.5) 0 (0.4) (0.7)
NET INCOME
Tax Provision 10.9 5.9 3.5 2.0 2.9 2.3 3.0 2.1 1.3 (1.1) (0.4) (0.4) (0.4) 800 800 800 1 K 800 800 60.8 K 800 800
Net Income 25.9 16.1 10.7 4.7 6.8 5.3 4.0 3.0 1.9 4.1 1.2 1.1 1.1 (0.7) (1.0) (5.8) (0.3) (1.6) (0.5) 60.8 K (0.4) (0.7)
EPS 1.42 0.9 0.74 0.5 0.8 0.74 0.76 0.69 0.45 1.21 0.38 0.33 0.28 0.26 0.37 2.19 0.047 1.15 0.63 0.08 0.55 1.07