Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 50.3 | ||||||||||
CAPEX | (0.6) | ||||||||||
Maintenance CAPEX | (0.4) | ||||||||||
Cash Flow For Owners | 49.9 | 67.4 | 91.0 | 122.8 | 165.8 | 223.8 | 302.1 | 407.8 | 550.6 | 743.3 | 18 823.0 |