image
Technology - Software - Application - NASDAQ - US
$ 3.35
4.69 %
$ 13.4 M
Market Cap
-1.95
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one AMST stock under the worst case scenario is HIDDEN Compared to the current market price of 3.35 USD, Amesite Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one AMST stock under the base case scenario is HIDDEN Compared to the current market price of 3.35 USD, Amesite Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one AMST stock under the best case scenario is HIDDEN Compared to the current market price of 3.35 USD, Amesite Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
167 K REVENUE
-80.25%
-4.58 M OPERATING INCOME
-8.41%
-4.4 M NET INCOME
-6.02%
-2.81 M OPERATING CASH FLOW
13.40%
-376 K INVESTING CASH FLOW
5.09%
0 FINANCING CASH FLOW
0.00%
11.2 K REVENUE
-59.60%
-927 K OPERATING INCOME
23.35%
-908 K NET INCOME
23.11%
-488 K OPERATING CASH FLOW
25.39%
-148 K INVESTING CASH FLOW
-0.61%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Amesite Inc.
image
Current Assets 2.6 M
Cash & Short-Term Investments 2.07 M
Receivables 30.1 K
Other Current Assets 503 K
Non-Current Assets 710 K
Long-Term Investments 0
PP&E 64.8 K
Other Non-Current Assets 645 K
Current Liabilities 798 K
Accounts Payable 48.9 K
Short-Term Debt 0
Other Current Liabilities 750 K
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Amesite Inc.
image
Revenue 167 K
Cost Of Revenue 0
Gross Profit 167 K
Operating Expenses 4.75 M
Operating Income -4.58 M
Other Expenses -176 K
Net Income -4.4 M
RATIOS
100.00% GROSS MARGIN
100.00%
-2744.26% OPERATING MARGIN
-2744.26%
-2638.52% NET MARGIN
-2638.52%
-175.03% ROE
-175.03%
-132.86% ROA
-132.86%
-182.04% ROIC
-182.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Amesite Inc.
image
Net Income -4.4 M
Depreciation & Amortization 534 K
Capital Expenditures -376 K
Stock-Based Compensation 834 K
Change in Working Capital 221 K
Others 257 K
Free Cash Flow -3.19 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Amesite Inc.
image
AMST has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Amesite Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Dec 20, 2023
Bought 18.5 K USD
Sastry Ann Marie
CHIEF EXECUTIVE OFFICER
+ 10000
1.85 USD
1 year ago
Mar 08, 2023
Bought 3.16 K USD
Sastry Ann Marie
CHIEF EXECUTIVE OFFICER
+ 1019
3.1 USD
1 year ago
Mar 03, 2023
Bought 6 K USD
Sastry Ann Marie
CHIEF EXECUTIVE OFFICER
+ 2000
3 USD
1 year ago
Mar 01, 2023
Bought 6 K USD
Sastry Ann Marie
CHIEF EXECUTIVE OFFICER
+ 2000
3 USD
1 year ago
Feb 24, 2023
Bought 4.84 K USD
Sastry Ann Marie
+ 2000
2.42 USD
2 years ago
Dec 01, 2022
Bought 6.52 K USD
Sastry Ann Marie
CHIEF EXECUTIVE OFFICER
+ 20000
0.326 USD
2 years ago
Nov 28, 2022
Bought 4.56 K USD
Sastry Ann Marie
CHIEF EXECUTIVE OFFICER
+ 20000
0.228 USD
3 years ago
Dec 28, 2021
Bought 4.95 K USD
Sastry Ann Marie
CHIEF EXECUTIVE OFFICER
+ 5000
0.99 USD
3 years ago
Dec 14, 2021
Bought 9.35 K USD
OMENN GILBERT S
Director
+ 8000
1.1692 USD
3 years ago
Dec 13, 2021
Bought 9.47 K USD
OMENN GILBERT S
Director
+ 8000
1.1839 USD
3 years ago
Dec 03, 2021
Bought 10.8 K USD
Barkett Anthony M.
Director
+ 10000
1.083 USD
3 years ago
Nov 19, 2021
Bought 13 K USD
Parmer George
Director
+ 10000
1.305 USD
3 years ago
Dec 02, 2021
Bought 21.9 K USD
Ogawa Richard
Director
+ 20000
1.095 USD
3 years ago
Nov 19, 2021
Bought 50 K USD
Sastry Ann Marie
CHIEF EXECUTIVE OFFICER
+ 38271
1.307 USD
3 years ago
Jun 11, 2021
Bought 56 K USD
Sastry Ann Marie
CHIEF EXECUTIVE OFFICER
+ 15000
3.73 USD
3 years ago
May 28, 2021
Sell 41.7 K USD
Tompkins Mark N.
10 percent owner
- 17494
2.386 USD
3 years ago
Jun 01, 2021
Sell 89.5 K USD
Tompkins Mark N.
10 percent owner
- 35822
2.498 USD
3 years ago
May 25, 2021
Sell 25.6 K USD
Tompkins Mark N.
10 percent owner
- 11453
2.237 USD
3 years ago
May 26, 2021
Sell 51 K USD
Tompkins Mark N.
10 percent owner
- 22444
2.274 USD
3 years ago
May 27, 2021
Sell 32.4 K USD
Tompkins Mark N.
10 percent owner
- 13600
2.385 USD
3 years ago
May 20, 2021
Sell 125 K USD
Tompkins Mark N.
10 percent owner
- 56437
2.21 USD
3 years ago
May 21, 2021
Sell 7.02 K USD
Tompkins Mark N.
10 percent owner
- 3191
2.201 USD
3 years ago
May 24, 2021
Sell 23 K USD
Tompkins Mark N.
10 percent owner
- 10243
2.2496 USD
3 years ago
May 18, 2021
Sell 36 K USD
Tompkins Mark N.
10 percent owner
- 16430
2.191 USD
3 years ago
May 19, 2021
Sell 99 K USD
Tompkins Mark N.
10 percent owner
- 44400
2.229 USD
3 years ago
May 17, 2021
Sell 16.4 K USD
Tompkins Mark N.
10 percent owner
- 7395
2.222 USD
3 years ago
May 12, 2021
Sell 30.4 K USD
Tompkins Mark N.
10 percent owner
- 13705
2.217 USD
3 years ago
May 13, 2021
Sell 123 K USD
Tompkins Mark N.
10 percent owner
- 53610
2.302 USD
3 years ago
May 14, 2021
Sell 94.5 K USD
Tompkins Mark N.
10 percent owner
- 40109
2.355 USD
3 years ago
May 07, 2021
Sell 34.2 K USD
Tompkins Mark N.
10 percent owner
- 12711
2.692 USD
3 years ago
May 10, 2021
Sell 31.5 K USD
Tompkins Mark N.
10 percent owner
- 12600
2.502 USD
3 years ago
May 11, 2021
Sell 26.1 K USD
Tompkins Mark N.
10 percent owner
- 11311
2.307 USD
3 years ago
May 04, 2021
Sell 154 K USD
Tompkins Mark N.
10 percent owner
- 51971
2.964 USD
3 years ago
May 05, 2021
Sell 27.1 K USD
Tompkins Mark N.
10 percent owner
- 10385
2.606 USD
3 years ago
May 06, 2021
Sell 36.7 K USD
Tompkins Mark N.
10 percent owner
- 13777
2.665 USD
3 years ago
Apr 29, 2021
Sell 42.3 K USD
Tompkins Mark N.
10 percent owner
- 16169
2.614 USD
3 years ago
Apr 30, 2021
Sell 78.1 K USD
Tompkins Mark N.
10 percent owner
- 28655
2.724 USD
3 years ago
May 03, 2021
Sell 47.1 K USD
Tompkins Mark N.
10 percent owner
- 16234
2.903 USD
3 years ago
Apr 26, 2021
Sell 40.1 K USD
Tompkins Mark N.
10 percent owner
- 13500
2.969 USD
3 years ago
Apr 27, 2021
Sell 34 K USD
Tompkins Mark N.
10 percent owner
- 11519
2.953 USD
3 years ago
Apr 28, 2021
Sell 9.74 K USD
Tompkins Mark N.
10 percent owner
- 3400
2.864 USD
3 years ago
Apr 15, 2021
Sell 80.8 K USD
Tompkins Mark N.
10 percent owner
- 25000
3.234 USD
3 years ago
Apr 16, 2021
Sell 29.7 K USD
Tompkins Mark N.
10 percent owner
- 10627
2.791 USD
3 years ago
Apr 12, 2021
Sell 53.3 K USD
Tompkins Mark N.
10 percent owner
- 15539
3.431 USD
3 years ago
Apr 13, 2021
Sell 86.4 K USD
Tompkins Mark N.
10 percent owner
- 26494
3.26 USD
3 years ago
Apr 14, 2021
Sell 39.2 K USD
Tompkins Mark N.
10 percent owner
- 12050
3.251 USD
3 years ago
Apr 08, 2021
Sell 155 K USD
Tompkins Mark N.
10 percent owner
- 43450
3.578 USD
3 years ago
Apr 09, 2021
Sell 38.7 K USD
Tompkins Mark N.
10 percent owner
- 11000
3.52 USD
3 years ago
Apr 05, 2021
Sell 41.8 K USD
Tompkins Mark N.
10 percent owner
- 9924
4.209 USD
3 years ago
Apr 06, 2021
Sell 285 K USD
Tompkins Mark N.
10 percent owner
- 67904
4.19 USD
3 years ago
Mar 30, 2021
Sell 195 K USD
Tompkins Mark N.
10 percent owner
- 45834
4.26 USD
3 years ago
Mar 31, 2021
Sell 47.9 K USD
Tompkins Mark N.
10 percent owner
- 11250
4.255 USD
3 years ago
Apr 01, 2021
Sell 121 K USD
Tompkins Mark N.
10 percent owner
- 29427
4.122 USD
3 years ago
Mar 04, 2021
Sell 91.7 K USD
Tompkins Mark N.
10 percent owner
- 16551
5.54 USD
3 years ago
Mar 05, 2021
Sell 20.8 K USD
Tompkins Mark N.
10 percent owner
- 3449
6.02 USD
4 years ago
Sep 29, 2020
Bought 100 K USD
Tompkins Mark N.
10 percent owner
+ 20000
5 USD
4 years ago
Sep 29, 2020
Bought 20 K USD
Ogawa Richard
Director
+ 4000
5 USD
4 years ago
Sep 29, 2020
Bought 50 K USD
Sastry Ann Marie
CHIEF EXECUTIVE OFFICER
+ 10000
5 USD
4 years ago
Sep 29, 2020
Bought 100 K USD
OMENN GILBERT S
Director
+ 20000
5 USD
4 years ago
Sep 29, 2020
Bought 50 K USD
LOSH J MICHAEL
Director
+ 10000
5 USD
4 years ago
Sep 29, 2020
Bought 10 K USD
Barkett Anthony M.
Director
+ 2000
5 USD
7. News
Amesite Announces Pricing of Public Offering DETROIT, Jan. 07, 2025 (GLOBE NEWSWIRE) -- Amesite Inc. (Nasdaq: AMST), a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions, today announced the pricing of its “best efforts” underwritten public offering of 1,201,667 shares of its common stock at a public offering price of $3.00 per share, before underwriting discounts and commissions, for an aggregate offering of approximately $3.6 million. Certain officers and directors of the Company are participating in the offering for aggregate subscriptions of approximately $1.26 million. The offering is expected to close on January 8, 2025, subject to the satisfaction of customary closing conditions. globenewswire.com - 1 week ago
Amesite Announces Proposed Public Offering DETROIT, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Amesite Inc. (Nasdaq: AMST), a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions, today announced that it intends to offer and sell shares of its common stock (or pre-funded warrants in lieu thereof) in a “best efforts” underwritten public offering. The proposed offering is subject to market and other conditions and there can be no assurance as to whether or when the offering may be completed, or as to the actual size or terms of the offering. globenewswire.com - 1 week ago
Amesite to Present at Sidoti Virtual Investor Conference January 22-23 on AI-Powered App, NurseMagic™ Company to Discuss Growth for NurseMagic™ for both B2C and B2B Users in 50 States and 21 Countries, Representing 87 Professions Company to Discuss Growth for NurseMagic™ for both B2C and B2B Users in 50 States and 21 Countries, Representing 87 Professions globenewswire.com - 2 weeks ago
Amesite Releases End of Year Video Shareholder Update Presentation Includes Discussion of Monetization of NurseMagic™ DETROIT, Dec. 23, 2024 (GLOBE NEWSWIRE) -- Amesite Inc. (NASDAQ: AMST), a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions, announced today it will release an end of year video shareholder update to its website today, December 23, 2024 at 3:00 pm ET. The presentation will be available to shareholders here: https://ir.amesite.com/news-events/media. globenewswire.com - 3 weeks ago
Amesite Announces AI-Powered NurseMagic™ Growth in Marketing Reach to Key Markets and Meteoric Rise in Social Media Engagement Company Dramatically Increasing Its Reach and Engagement as It Scales B2C and B2B Sales with AI-First Solution in Healthcare Company Dramatically Increasing Its Reach and Engagement as It Scales B2C and B2B Sales with AI-First Solution in Healthcare globenewswire.com - 1 month ago
Amesite Announces NurseMagic™ Enterprise Contract Wins in High Growth Companies with Hundreds of Franchise Owners Company Generating Recurring Revenue in $330 Billion Revenue Home Health and Home Care Industries Company Generating Recurring Revenue in $330 Billion Revenue Home Health and Home Care Industries globenewswire.com - 1 month ago
Amesite Announces Paid Consumer NurseMagic™ Subscription, to Transform Nursing for Millions of Users Company Offers Affordable App Targeting 5.2 Million U.S. Nurses and Dozens of Other Professions Company Offers Affordable App Targeting 5.2 Million U.S. Nurses and Dozens of Other Professions globenewswire.com - 1 month ago
Amesite Inc. Announces Revenue Generation in Home Care Market with AI-Driven Solutions that Meet Urgent Needs 33,000 Home Care Target Market Represents Significant Revenue Potential 33,000 Home Care Target Market Represents Significant Revenue Potential globenewswire.com - 2 months ago
Amesite's Dr. Ann Marie Sastry Featured as Guest Speaker at the Newsmakers: Lesher Speaker Series DETROIT, Oct. 31, 2024 (GLOBE NEWSWIRE) -- Amesite Inc. (NASDAQ: AMST), a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions, announced today its Founder and CEO, Dr. Ann Marie Sastry, was featured as a guest speaker at the Lesher Foundation's Newsmakers: 24/25 Season on October 24, 2024, following Former U.S. Representative Liz Cheney, Former World #1 Tennis Player and Founder of Chris Evert Charities, Chris Evert, Host of CNN's Smerconish and Best-Selling Author, Michael Smerconish and other eminent thinkers and experts. globenewswire.com - 2 months ago
Amesite Announces Customization for Paid NurseMagic™ Enterprise Licensees Dramatically Increases the Number of Workers and Professions Who Can Benefit from NurseMagic™ Dramatically Increases the Number of Workers and Professions Who Can Benefit from NurseMagic™ globenewswire.com - 2 months ago
Amesite Releases 2025 Home Health Care Outlook, Offering Transformative AI Solutions that Every Company Needs Company's NurseMagic™ Solution Adopted Across Nation, Shown to Address Home Health Care Market Pain Company's NurseMagic™ Solution Adopted Across Nation, Shown to Address Home Health Care Market Pain globenewswire.com - 3 months ago
Amesite Announces NurseMagic™ Now Available in App Store and Google Play Store Enterprise Pilot Version Serving Large Home Healthcare Market Is Now Equipped with Greater Capability Enterprise Pilot Version Serving Large Home Healthcare Market Is Now Equipped with Greater Capability globenewswire.com - 3 months ago
8. Profile Summary

Amesite Inc. AMST

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 13.4 M
Dividend Yield 0.00%
Description Amesite Inc., an artificial intelligence driven platform and course designer, provides online products in the United States. The company uses machine learning to offer a mass customized experience to learners. Its customers include businesses, universities and colleges, K-12 schools, and non-profit organizations. The company was incorporated in 2017 and is headquartered in Detroit, Michigan.
Contact 607 Shelby Street, Detroit, MI, 48226 https://www.amesite.com
IPO Date Sept. 25, 2020
Employees 9
Officers Dr. Ann Marie Sastry Ph.D. Chairperson, President & Chief Executive Officer Mr. Brandon Owens Vice President of Sales Mr. Jay Majumdar Vice President of Partnerships Ms. Sherlyn W. Farrell Chief Financial Officer Ms. Kalie Wortinger Senior Manager of Engineering