image
Technology - Software - Application - NASDAQ - US
$ 2.19
0.459 %
$ 8.75 M
Market Cap
-1.25
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AMST stock under the worst case scenario is HIDDEN Compared to the current market price of 2.19 USD, Amesite Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AMST stock under the base case scenario is HIDDEN Compared to the current market price of 2.19 USD, Amesite Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AMST stock under the best case scenario is HIDDEN Compared to the current market price of 2.19 USD, Amesite Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AMST

image
$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
167 K REVENUE
-80.25%
-4.58 M OPERATING INCOME
-8.41%
-4.4 M NET INCOME
-6.02%
-2.81 M OPERATING CASH FLOW
13.40%
-376 K INVESTING CASH FLOW
5.09%
0 FINANCING CASH FLOW
0.00%
12.8 K REVENUE
13.42%
-1.13 M OPERATING INCOME
-21.95%
-1.12 M NET INCOME
-23.52%
-850 K OPERATING CASH FLOW
-74.18%
-64.6 K INVESTING CASH FLOW
56.35%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Amesite Inc.
image
Current Assets 2.6 M
Cash & Short-Term Investments 2.07 M
Receivables 30.1 K
Other Current Assets 503 K
Non-Current Assets 710 K
Long-Term Investments 0
PP&E 64.8 K
Other Non-Current Assets 645 K
62.49 %15.19 %19.46 %Total Assets$3.3m
Current Liabilities 798 K
Accounts Payable 48.9 K
Short-Term Debt 0
Other Current Liabilities 750 K
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
6.13 %93.87 %Total Liabilities$798.5k
EFFICIENCY
Earnings Waterfall Amesite Inc.
image
Revenue 167 K
Cost Of Revenue 0
Gross Profit 167 K
Operating Expenses 4.75 M
Operating Income -4.58 M
Other Expenses -176 K
Net Income -4.4 M
500k500k00(500k)(500k)(1m)(1m)(1m)(1m)(2m)(2m)(2m)(2m)(3m)(3m)(3m)(3m)(4m)(4m)(4m)(4m)(5m)(5m)167k0167k(5m)(5m)176k(4m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-2744.26% OPERATING MARGIN
-2744.26%
-2638.52% NET MARGIN
-2638.52%
-175.03% ROE
-175.03%
-132.86% ROA
-132.86%
-182.04% ROIC
-182.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Amesite Inc.
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)20192019202020202021202120222022202320232024202420252025
Net Income -4.4 M
Depreciation & Amortization 534 K
Capital Expenditures -376 K
Stock-Based Compensation 834 K
Change in Working Capital 221 K
Others 257 K
Free Cash Flow -3.19 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Amesite Inc.
image
AMST has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Amesite Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
1.26 M USD 3
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Amesite (Nasdaq: AMST) Anticipates Sales Growth Amid Shifting Trade Dynamics Amesite's U.S. Workforce, Technology and Customers Insulate Company from Trade Uncertainties; Cost Concerns Drive Amesite Sales Growth Amesite's U.S. Workforce, Technology and Customers Insulate Company from Trade Uncertainties; Cost Concerns Drive Amesite Sales Growth globenewswire.com - 2 weeks ago
Amesite Announces Successful Soft Rollout of NurseMagic™ Caregiver Solution, Expanding Its Addressable Market for Enterprise by 50% Amesite's Proprietary AI Powers Caregiver Solution Enables Contract Growth in Large Segments Amesite's Proprietary AI Powers Caregiver Solution Enables Contract Growth in Large Segments globenewswire.com - 1 month ago
Amesite Announces NurseMagic™ Sales Growth for Hospice Care Team with Documentation Solution to Ensure Reimbursements, Reduce Audit Risk for Owners Amesite's Hospice Documentation Addresses Key Pain in Market: Losses in Reimbursements Due to Deficient Documentation Amesite's Hospice Documentation Addresses Key Pain in Market: Losses in Reimbursements Due to Deficient Documentation globenewswire.com - 1 month ago
Amesite Announces Enterprise Sales Growth with Automated Sales Flow for NurseMagic™ Business Customers Automated Sales Process Has Successfully Enabled NurseMagic™ Enterprise Sales to Close within Hours of Enterprise Outreach Automated Sales Process Has Successfully Enabled NurseMagic™ Enterprise Sales to Close within Hours of Enterprise Outreach globenewswire.com - 1 month ago
Nasdaq Celebrates AI Company Wins In Home Health and Healthcare in Times Square DETROIT, Jan. 30, 2025 (GLOBE NEWSWIRE) -- Amesite, Inc. (Nasdaq:AMST), a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions, will be at NASDAQ tomorrow with CEO Dr. Ann Marie Sastry for a media event to include appearing on the NASDAQ Tower in Times Square. NASDAQ is recognizing Amesite's recent progress in its business plan in launching its proprietary AI app, NurseMagic™ , targeting nursing professionals and home health care workers in the healthcare industry. globenewswire.com - 2 months ago
Amesite Inc. (Nasdaq: AMST) Presenting at The Microcap Conference on January 29 DETROIT, Jan. 29, 2025 (GLOBE NEWSWIRE) -- Amesite, Inc. (Nasdaq:AMST), a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions, is pleased to announce its participation in The Microcap Conference 2025, the premier event for growth-focused companies and investors. The conference is taking place January 28-30, 2025, at the Borgata Hotel Spa & Casino in Atlantic City, NJ. globenewswire.com - 2 months ago
Amesite Announces Closing of Public Offering DETROIT, Jan. 08, 2025 (GLOBE NEWSWIRE) -- Amesite Inc. (Nasdaq: AMST), a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions, today announced the closing of its “best efforts” underwritten public offering of 1,201,667 shares of its common stock at a public offering price of $3.00 per share, before underwriting discounts and commissions, for an aggregate offering of approximately $3.6 million. Certain officers and directors of the Company participated in the offering for aggregate subscriptions of approximately $1.26 million. globenewswire.com - 3 months ago
Amesite Announces Pricing of Public Offering DETROIT, Jan. 07, 2025 (GLOBE NEWSWIRE) -- Amesite Inc. (Nasdaq: AMST), a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions, today announced the pricing of its “best efforts” underwritten public offering of 1,201,667 shares of its common stock at a public offering price of $3.00 per share, before underwriting discounts and commissions, for an aggregate offering of approximately $3.6 million. Certain officers and directors of the Company are participating in the offering for aggregate subscriptions of approximately $1.26 million. The offering is expected to close on January 8, 2025, subject to the satisfaction of customary closing conditions. globenewswire.com - 3 months ago
Amesite Announces Proposed Public Offering DETROIT, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Amesite Inc. (Nasdaq: AMST), a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions, today announced that it intends to offer and sell shares of its common stock (or pre-funded warrants in lieu thereof) in a “best efforts” underwritten public offering. The proposed offering is subject to market and other conditions and there can be no assurance as to whether or when the offering may be completed, or as to the actual size or terms of the offering. globenewswire.com - 3 months ago
Amesite to Present at Sidoti Virtual Investor Conference January 22-23 on AI-Powered App, NurseMagic™ Company to Discuss Growth for NurseMagic™ for both B2C and B2B Users in 50 States and 21 Countries, Representing 87 Professions Company to Discuss Growth for NurseMagic™ for both B2C and B2B Users in 50 States and 21 Countries, Representing 87 Professions globenewswire.com - 3 months ago
Amesite Releases End of Year Video Shareholder Update Presentation Includes Discussion of Monetization of NurseMagic™ DETROIT, Dec. 23, 2024 (GLOBE NEWSWIRE) -- Amesite Inc. (NASDAQ: AMST), a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions, announced today it will release an end of year video shareholder update to its website today, December 23, 2024 at 3:00 pm ET. The presentation will be available to shareholders here: https://ir.amesite.com/news-events/media. globenewswire.com - 3 months ago
Amesite Announces AI-Powered NurseMagic™ Growth in Marketing Reach to Key Markets and Meteoric Rise in Social Media Engagement Company Dramatically Increasing Its Reach and Engagement as It Scales B2C and B2B Sales with AI-First Solution in Healthcare Company Dramatically Increasing Its Reach and Engagement as It Scales B2C and B2B Sales with AI-First Solution in Healthcare globenewswire.com - 4 months ago
8. Profile Summary

Amesite Inc. AMST

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 8.75 M
Dividend Yield 0.00%
Description Amesite Inc., an artificial intelligence driven platform and course designer, provides online products in the United States. The company uses machine learning to offer a mass customized experience to learners. Its customers include businesses, universities and colleges, K-12 schools, and non-profit organizations. The company was incorporated in 2017 and is headquartered in Detroit, Michigan.
Contact 607 Shelby Street, Detroit, MI, 48226 https://www.amesite.com
IPO Date Sept. 25, 2020
Employees 9
Officers Mr. Brandon Owens Vice President of Sales Ms. Sarah Berman CPA Principal Financial & Accounting Officer Ms. Kalie Wortinger Senior Manager of Engineering Dr. Ann Marie Sastry Ph.D. Chairperson, President & Chief Executive Officer Mr. Jay Majumdar Vice President of Partnerships