PROG Holdings, Inc.

PROG Holdings, Inc.

PRGยทNYSE

$35.98

-5.1%
IndustrialsRental & Leasing Services

PROG Holdings, Inc. operates as an omnichannel provider of lease-purchase solutions to underserved and credit-challenged customers. It operates in two segments, Progressive Leasing and Vive. The Progressive Leasing segment offers lease-purchase solutions to customers for various merchandize in the furniture, appliances, electronics, jewelry, mobile phones and accessories, mattresses, and automobile electronics and accessories markets through point-of-sale and e-commerce retail partners, as well in-store, mobile, and online solutions. The Vive segment provides second-look and revolving credit products to customers that may not qualify for traditional prime lending through private label and Vive-branded credit cards. It offers lease-purchase solutions through approximately 24,000 third-party point-of-sale partner locations and e-commerce websites in 49 states and the District of Columbia. The company was formerly known as Aaron's Holdings Company, Inc. and changed its name to PROG Holdings, Inc. in December 2020. PROG Holdings, Inc. was founded in 1955 and is based in Draper, Utah.

At a Glance

Live Snapshot
Market Cap$1.44B
EPS3.6600
P/E Ratio8.05
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 8.1).

Valuation inputs: P/E 8.1, earnings yield +12.4%, momentum -5.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +19.7%, ROIC +11.2%).

Profitability stack: net margin +6.1%, ROE +19.7%, ROIC +11.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +53.7%, momentum -5.1%, net margin +6.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

prg

PROG Holdings, Inc. Market vs Earnings Trajectory

PRG ยท NYSE

Loading price and EPS data...

PROG Holdings, Inc.

PROG Holdings, Inc. Fair Value Envelope

PRG ยท NYSE

Our analysis suggests that PRG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $35.98, this represents a potential HIDDEN relative to our calculated worth for PROG Holdings, Inc..

Intrinsic Value
Current Price: $35.98
3Y+93.0%
5Y-502.0%
10Y+90.0%
3Y-7.0%
5Y-3.0%
10Y-25.0%
3Y+49.0%
5Y-339.0%
10Y+5.0%
3Y+38.0%
5Y-27.0%
10Y-28.0%
3Y+40.0%
5Y-17.0%
10Y-20.0%
3Y+8.0%
5Y+22.0%
10Y-38.0%
PROG Holdings, Inc.

PROG Holdings, Inc. Profit Bridge

PRG ยท NYSE
Revenue2.41B
Cost of Goods Sold (1.61B)
Gross Profit794.53M
Operating Expenses (556.18M)
Operating Income238.35M
Interest Expense (39.32M)
Other Income/Expense-63.83M
Pretax Income174.52M
Income Tax (50.17M)
Net Income146.79M
Net Income
146.79M

Profitability Analysis

Gross Margin

33.0%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

9.9%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

6.1%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

28.7%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

32.98%
Gross Profit Margin
-67%
3Y-67.0%
5Y+3.0%
10Y-64.0%
9.89%
Operating Profit Margin
25%
3Y+38.0%
5Y-10.0%
10Y+31.0%
6.09%
Net Profit Margin
-24%
3Y+60.0%
5Y-346.0%
10Y+40.0%
19.67%
Return on Equity
-35%
3Y+14.0%
5Y-416.0%
10Y+109.0%
9.12%
Return on Assets
-30%
3Y+38.0%
5Y-295.0%
10Y+71.0%
11.22%
Return on Invested Capital
-21%
3Y+23.0%
5Y-41.0%
10Y+66.0%
PRG

PROG Holdings, Inc. Cash Conversion Engine

PRG ยท NYSE
Net Income146.79M
Depreciation & Amortization1.59B
Stock-Based Compensation28.81M
Change in Working Capital-1.87B
Others387.12M
Capital Expenditures-10.04M
Free Cash Flow324.92M

Cash Flow Quality Analysis

FCF Conversion Rate

221.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

3.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+149.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$1.87B

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

prg

PROG Holdings, Inc. Funding & Solvency Profile

PRG ยท NYSE
Cash & Cash Equivalents79.50M
Net Receivables493.17M
Inventory531.29M
Other Current Assets0.00
Total Current Assets1 B
Property, Plant & Equipment26.53M
Goodwill & Intangible Assets771.68M
Long-Term Investments26.60M
Other Non-Current Assets94.42M
Total Non-Current Assets148 M
Total Assets
2.04B

Financial Health Analysis

Current Ratio

8.06x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.64x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

967 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

54% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

prg

PROG Holdings, Inc. Street Expectations Map

PRG ยท NYSE

Wall Street analysts project that PRG stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 42.50, with estimates ranging from a low of 35.00 to a high of 47.50.

Lowest Target
35.00
-2.72%
Consensus Target
42.50
18.12%
Highest Target
47.50
32.02%

The consensus 1-year price target stands at 42.50, with estimates ranging from a low of 35.00 to a high of 47.50.

Analyst Consensus Analysis

Upside Potential

+18.1%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

29.4% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

11.76x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Asymmetric upside: Strong return potential with favorable risk-reward profile. The limited downside relative to upside makes this an attractive risk-adjusted opportunity for growth-oriented portfolios.

prg

PROG Holdings, Inc. Insider Positioning

PRG ยท NYSE

During the last 12 months, there has been no insider trading activity reported for PRG.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.49%
Dividend Yield
12%
3Y-
5Y-
10Y+329.0%
ย 

prg Dividend History

PRG
10Y CAGR +26%
Latest $0.14
Annual $0.67
5 year growth trend
Last Period: +0%