NRDY - NYSE

Nerdy, Inc.

NRDY·NYSE

$0.78

+0.26%

TechnologySoftware - Application

Nerdy, Inc. operates platform for live online learning. The company's purpose-built proprietary platform leverages technology, including AI, to connect learners of various ages to experts, delivering value on both sides of the network. Its learning destination provides learning experiences across various subjects and multiple formats, including one-on-one instruction, small group classes, large format group classes, and adaptive self-study. The company's flagship business, Varsity Tutors, operates platforms for live online tutoring and classes. Its solutions are available directly to learners, as well as through schools and other institutions. The company was founded in 2007 and is headquartered in Saint Louis, Missouri.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$95.82M

EPS-0.3300

P/E Ratio-2.37

Earnings Date08/06/2026

nrdy

Depreciation and Amortization

Last Annual Value

7.63M

3-Year CAGR

5-Year CAGR

10-Year CAGR

12%

Adjust for Inflation

Nerdy, Inc. Competitors Analysis of Depreciation and Amortization

NRDY · NYSE

Company	Depreciation and Amortization	CAGR 3Y	CAGR 5Y	CAGR 10Y
Nerdy, Inc. NYSE:NRDY	7.63M	4.1%	3.6%	N/A
PLAYSTUDIOS, Inc. NASDAQ:MYPS	38.36M	-5.4%	7.0%	N/A
SoundThinking, Inc. NASDAQ:SSTI	0.00	N/A	N/A	N/A
Airship AI Holdings, Inc. NASDAQ:AISP	378.45M	752.2%	489.4%	N/A
Amtech Systems, Inc. NASDAQ:ASYS	2.74M	-18.2%	14.4%	-0.8%
Teads Holding Co. NASDAQ:TEAD	0.00	N/A	N/A	N/A
Nukkleus Inc. NASDAQ:NUKK	13.81K	-82.0%	-50.6%	N/A
OneMedNet Corporation NASDAQ:ONMD	57.00K	26.7%	31.6%	N/A
Viant Technology Inc. NASDAQ:DSP	18.70M	8.3%	10.9%	N/A
PSQ Holdings, Inc. NYSE:PSQH	3.26M	7.0%	N/A	N/A
Magnachip Semiconductor Corporation NYSE:MX	12.96M	-8.1%	-1.9%	-6.5%

Nerdy, Inc. Fair Value Envelope

NRDY · NYSE

Our analysis suggests that NRDY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.7836, this represents a potential HIDDEN relative to our calculated worth for Nerdy, Inc..

HIDDEN

Intrinsic Value

Current Price: $0.7836

Related Guides

Blog Categories

Continue your NRDY research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.