TH

Teads Holding Co.

TEADยทNASDAQ

$1.24

+3.8%
TechnologySoftware - Application

Teads Holding Co., together with its subsidiaries, operates a technology platform that connects media owners and advertisers with engaged audiences to drive business outcomes in the United States, Europe, the Middle East, Africa, and internationally. The company operates a two-sided marketplace, forming an end-to-end advertising platform with direct media owner and advertiser relationships. It also provides advertising solutions for advertisers, including a CPC performance platform and CPM-based managed and self-service platforms, and bespoke creative studio solutions that provide data-driven creative tailored to various environments and channels. In addition, the company offers budgets spanning video, display, native, and performance advertising services and technology solutions that enable media owners to deeply engage their audiences, increasing the total revenue opportunity media owners can realize. Teads Holding Co. was formerly known as Outbrain Inc. and changed its name to Teads Holding Co. in June 2025. Teads Holding Co. was incorporated in 2006 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$120.27M
EPS-5.6900
P/E Ratio-0.22
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.2).

Valuation inputs: P/E -0.2, earnings yield N/A, momentum +3.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -5.4%, ROIC -1.9%).

Profitability stack: net margin -39.8%, ROE -5.4%, ROIC -1.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +92.8%, momentum +3.8%, net margin -39.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

t

Teads Holding Co. Market vs Earnings Trajectory

TEAD ยท NASDAQ

Loading price and EPS data...

TH

Teads Holding Co. Fair Value Envelope

TEAD ยท NASDAQ

Our analysis suggests that TEAD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.24, this represents a potential HIDDEN relative to our calculated worth for Teads Holding Co..

Intrinsic Value
Current Price: $1.24
3Y+1193.0%
5Y-7133.0%
10Y-7133.0%
3Y+31.0%
5Y+70.0%
10Y+70.0%
3Y+2004.0%
5Y-11968.0%
10Y-11968.0%
3Y+99.0%
5Y-86.0%
10Y-86.0%
3Y-57.0%
5Y-119.0%
10Y-119.0%
3Y+70.0%
5Y+273.0%
10Y+273.0%
TH

Teads Holding Co. Profit Bridge

TEAD ยท NASDAQ
Revenue1.30B
Cost of Goods Sold (871.41M)
Gross Profit429.05M
Operating Expenses (445.04M)
Operating Income-15.99M
Interest Expense (75.14M)
Other Income/Expense-461.70M
Pretax Income-477.68M
Income Tax (39.39M)
Net Income-517.07M
Net Income
-517.07M

Profitability Analysis

Gross Margin

33.0%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-1.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-39.8%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

32.99%
Gross Profit Margin
53%
3Y+70.0%
5Y+53.0%
10Y+53.0%
-1.23%
Operating Profit Margin
-13%
3Y-10.0%
5Y-193.0%
10Y-193.0%
-39.76%
Net Profit Margin
49663%
3Y+1505.0%
5Y-7100.0%
10Y-7100.0%
-541.79%
Return on Equity
176207%
3Y+4700.0%
5Y-10375.0%
10Y-10375.0%
-38.94%
Return on Assets
29967%
3Y+1137.0%
5Y-3286.0%
10Y-3286.0%
-1.86%
Return on Invested Capital
-193%
3Y-34.0%
5Y-133.0%
10Y-133.0%
T

Teads Holding Co. Cash Conversion Engine

TEAD ยท NASDAQ
Net Income-517.07M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital7.10M
Others517.57M
Capital Expenditures-17.15M
Free Cash Flow-9.54M

Cash Flow Quality Analysis

FCF Conversion Rate

1.8%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

225.5%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-118.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$7.10M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

t

Teads Holding Co. Funding & Solvency Profile

TEAD ยท NASDAQ
Cash & Cash Equivalents85.49M
Net Receivables278.78M
Inventory0.00
Other Current Assets48.58M
Total Current Assets426 M
Property, Plant & Equipment81.08M
Goodwill & Intangible Assets633.69M
Long-Term Investments0.00
Other Non-Current Assets48.82M
Total Non-Current Assets130 M
Total Assets
1.20B

Financial Health Analysis

Current Ratio

1.04x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

22.91x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

17 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

35% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

t

Teads Holding Co. Street Expectations Map

TEAD ยท NASDAQ

Wall Street analysts project that TEAD stock may decline over the coming 12 months. The consensus 1-year price target stands at 1.00, with estimates ranging from a low of 1.00 to a high of 1.00.

Lowest Target
1.00
-19.35%
Consensus Target
1.00
-19.35%
Highest Target
1.00
-19.35%

The consensus 1-year price target stands at 1.00, with estimates ranging from a low of 1.00 to a high of 1.00.

Analyst Consensus Analysis

Upside Potential

-19.4%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.00x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Consensus overvaluation: Analysts agree the stock is richly valued with limited upside. Consider booking profits or defensive positioning unless you have contrarian conviction in unrecognized catalysts.

t

Teads Holding Co. Insider Positioning

TEAD ยท NASDAQ

During the last 12 months, insiders have purchased $185K and sold $136K worth of TEAD shares, resulting in $50K of net buying activity.

3 Months

Bought

151.5K

157.20K

Sold

0

0.00

Net Activity

+157K

+$157K

3-6 Months

Bought

10.0K

7.32K

Sold

0

0.00

Net Activity

+7K

+$7K

6-9 Months

Bought

1.3K

2.01K

Sold

18.9K

30.78K

Net Activity

-29K

-$29K

9-12 Months

Bought

10.0K

18.55K

Sold

37.3K

104.78K

Net Activity

-86K

-$86K

Top Buyers

1
SM

Spilman Mary

Officer: Chief Commercial Officer

105.0K sharesโ€ข1 transactions

$104K

2
KD

Kostman David

Director, Officer: Chief Executive Officer

46.5K sharesโ€ข3 transactions

$53K

3
KY

Krindel Yaffa

Director

21.3K sharesโ€ข8 transactions

$28K

Top Sellers

1
KD

Kostman David

Director, Officer: Chief Executive Officer

49.8K sharesโ€ข2 transactions

$120K

2
KJ

Kiviat Jason

Officer: Chief Financial Officer

5.1K sharesโ€ข2 transactions

$12K

3
BW

Bradshaw Wenkai

Officer: Cao & Svp Corporate Controller

1.3K sharesโ€ข2 transactions

$3K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $50K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.37:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Recent Trend (3 Months)

$157K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

3 insider buyers and 3 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Broad-based insider buying: When multiple insiders independently decide to purchase shares, it often reflects genuine confidence rather than coordinated optics. This pattern deserves attention, especially if buying followed a price decline.

No Dividend Yield Data

TEAD has not reported any dividend yield values in the available annual periods.

ย 

tead Dividend History

TEAD
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%