Nukkleus Inc.

Nukkleus Inc.

NUKKยทNASDAQ

$3.09

-2.8%
TechnologySoftware - Application

Nukkleus Inc., a financial technology company, focuses on providing software and technology solutions for retail foreign exchange trading industry worldwide. The company primarily offers software, technology, customer sales and marketing, and risk management technology hardware and software solutions. It also offers financial services to enable conversion of fiat currencies to cryptocurrencies and vice versa. The company was formerly known as Compliance & Risk Management Solutions Inc. and changed its name to Nukkleus Inc. The company was incorporated in 2013 and is headquartered in Jersey City, New Jersey. Nukkleus Inc. operates as a subsidiary of Global Elite Holdings Ltd.

At a Glance

Live Snapshot
Market Cap$51.44M
EPS-4.9300
P/E Ratio-0.47
Earnings Date11/14/2025

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.5).

Valuation inputs: P/E -0.5, earnings yield N/A, momentum -2.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.2%, ROIC +4.7%).

Profitability stack: net margin -1.4%, ROE +1.2%, ROIC +4.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +820.6%, momentum -2.8%, net margin -1.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nukk

Nukkleus Inc. Market vs Earnings Trajectory

NUKK ยท NASDAQ

Loading price and EPS data...

Nukkleus Inc.

Nukkleus Inc. Fair Value Envelope

NUKK ยท NASDAQ

Our analysis suggests that NUKK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.09, this represents a potential HIDDEN relative to our calculated worth for Nukkleus Inc..

Intrinsic Value
Current Price: $3.09
3Y+3692.0%
5Y+19386.0%
10Y+49698.0%
3Y-69.0%
5Y-69.0%
10Y+18111.0%
3Y+809.0%
5Y+1067.0%
10Y+18757.0%
3Y-427.0%
5Y+2658.0%
10Y+6318.0%
3Y-1390.0%
5Y+2658.0%
10Y+6318.0%
3Y-94.0%
5Y+385.0%
10Y-
Nukkleus Inc.

Nukkleus Inc. Profit Bridge

NUKK ยท NASDAQ
Revenue5.91M
Cost of Goods Sold (4.92M)
Gross Profit998.52K
Operating Expenses (15.18M)
Operating Income-14.18M
Interest Expense (550.07K)
Other Income/Expense5.66M
Pretax Income-8.52M
Income Tax (0.00)
Net Income-8.52M
Net Income
-8.52M

Profitability Analysis

Gross Margin

16.9%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-239.8%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-144.1%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

16.89%
Gross Profit Margin
-350%
3Y+3367.0%
5Y+981.0%
10Y-69.0%
-239.78%
Operating Profit Margin
820%
3Y+4860.0%
5Y+5990.0%
10Y+72.0%
-144.07%
Net Profit Margin
76%
3Y+2866.0%
5Y+3689.0%
10Y+4.0%
120.02%
Return on Equity
-57%
3Y-1273.0%
5Y+113.0%
10Y-41.0%
-864.87%
Return on Assets
66%
3Y+14500.0%
5Y+141.0%
10Y-
465.00%
Return on Invested Capital
384%
3Y-4668.0%
5Y+320.0%
10Y+128.0%
NUKK

Nukkleus Inc. Cash Conversion Engine

NUKK ยท NASDAQ
Net Income-8.52M
Depreciation & Amortization13.81K
Stock-Based Compensation229.60K
Change in Working Capital3.81M
Others651.58K
Capital Expenditures0.00
Free Cash Flow-3.82M

Cash Flow Quality Analysis

FCF Conversion Rate

44.8%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

FCF Growth Trend

-199.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$3.81M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

nukk

Nukkleus Inc. Funding & Solvency Profile

NUKK ยท NASDAQ
Cash & Cash Equivalents7.61M
Net Receivables4.74M
Inventory0.00
Other Current Assets763.08K
Total Current Assets13 M
Property, Plant & Equipment169.45K
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets169 K
Total Assets
13.29M

Financial Health Analysis

Current Ratio

0.30x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-30512429

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

99% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

nukk

Nukkleus Inc. Street Expectations Map

NUKK ยท NASDAQ

No Target Data

No analyst price targets available for nukk.

nukk

Nukkleus Inc. Insider Positioning

NUKK ยท NASDAQ

During the last 12 months, insiders have purchased $100 and sold $2.05M worth of NUKK shares, resulting in $2.05M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

470.0K

2.05M

Net Activity

-2.0M

-$2.05M

6-9 Months

Bought

1.0M

100.00

Sold

1.0M

100.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
KA

Kotaieva Anastasiia

Director, 10 Percent Owner:

1.0M sharesโ€ข1 transactions

$100

Top Sellers

1
KA

Kotaieva Anastasiia

Other: See Remarks Below

1.5M sharesโ€ข9 transactions

$2.05M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.05M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

Balanced

1 insider buyers and 1 sellers. Equal participation suggests mixed or neutral insider views.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

nukk Dividend History

NUKK
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%