MediaAlpha, Inc.

MediaAlpha, Inc.

MAXยทNYSE

$8.29

-6.6%
Communication ServicesInternet Content & Information

MediaAlpha, Inc., through its subsidiaries, operates an insurance customer acquisition platform in the United States. It optimizes customer acquisition in various verticals of property and casualty insurance, health insurance, and life insurance. The company was founded in 2014 and is headquartered in Los Angeles, California. MediaAlpha, Inc. is a subsidiary of White Mountains Insurance Group, Ltd.

At a Glance

Live Snapshot
Market Cap$448.18M
EPS0.4600
P/E Ratio18.02
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 18.0).

Valuation inputs: P/E 18.0, earnings yield +5.5%, momentum -6.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.2%, ROIC -7.3%).

Profitability stack: net margin +2.3%, ROE +6.2%, ROIC -7.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +107.6%, momentum -6.6%, net margin +2.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

max

MediaAlpha, Inc. Market vs Earnings Trajectory

MAX ยท NYSE

Loading price and EPS data...

MediaAlpha, Inc.

MediaAlpha, Inc. Fair Value Envelope

MAX ยท NYSE

Our analysis suggests that MAX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.29, this represents a potential HIDDEN relative to our calculated worth for MediaAlpha, Inc..

Intrinsic Value
Current Price: $8.29
3Y-134.0%
5Y-454.0%
10Y-16.0%
3Y+143.0%
5Y+90.0%
10Y+275.0%
3Y-144.0%
5Y+73.0%
10Y+41.0%
3Y+132.0%
5Y+28.0%
10Y+190.0%
3Y+132.0%
5Y+28.0%
10Y+197.0%
3Y+126.0%
5Y+82.0%
10Y+339.0%
MediaAlpha, Inc.

MediaAlpha, Inc. Profit Bridge

MAX ยท NYSE
Revenue1.11B
Cost of Goods Sold (946.06M)
Gross Profit164.56M
Operating Expenses (86.35M)
Operating Income78.22M
Interest Expense (11.24M)
Other Income/Expense-189.28M
Pretax Income-111.06M
Income Tax (-137.82M)
Net Income25.62M
Net Income
25.62M

Profitability Analysis

Gross Margin

14.8%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

7.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

2.3%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

14.78%
Gross Profit Margin
-11%
3Y-3.0%
5Y+1.0%
10Y-11.0%
7.02%
Operating Profit Margin
42%
3Y-191.0%
5Y+110.0%
10Y+8.0%
2.30%
Net Profit Margin
20%
3Y-118.0%
5Y-9.0%
10Y-62.0%
615.94%
Return on Equity
-12%
3Y+71.0%
5Y-1506.0%
10Y+1276.0%
6.68%
Return on Assets
5%
3Y-120.0%
5Y-5.0%
10Y-68.0%
-7.28%
Return on Invested Capital
-125%
3Y-109.0%
5Y-138.0%
10Y-121.0%
MAX

MediaAlpha, Inc. Cash Conversion Engine

MAX ยท NYSE
Net Income26.76M
Depreciation & Amortization3.25M
Stock-Based Compensation30.33M
Change in Working Capital5.22M
Others138.92M
Capital Expenditures-340.00K
Free Cash Flow65.26M

Cash Flow Quality Analysis

FCF Conversion Rate

243.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

0.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+43.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$5.22M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

max

MediaAlpha, Inc. Funding & Solvency Profile

MAX ยท NYSE
Cash & Cash Equivalents26.05M
Net Receivables250.36M
Inventory0.00
Other Current Assets-111.21M
Total Current Assets165 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets50.85M
Long-Term Investments0.00
Other Non-Current Assets7.96M
Total Non-Current Assets8 M
Total Assets
367.71M

Financial Health Analysis

Current Ratio

1.46x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Working Capital

52 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

45% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

max

MediaAlpha, Inc. Street Expectations Map

MAX ยท NYSE

Wall Street analysts project that MAX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 11.25, with estimates ranging from a low of 11.00 to a high of 11.50.

Lowest Target
11.00
32.69%
Consensus Target
11.25
35.71%
Highest Target
11.50
38.72%

The consensus 1-year price target stands at 11.25, with estimates ranging from a low of 11.00 to a high of 11.50.

Analyst Consensus Analysis

Upside Potential

+35.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

4.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

max

MediaAlpha, Inc. Insider Positioning

MAX ยท NYSE

During the last 12 months, insiders have purchased $298K and sold $10.10M worth of MAX shares, resulting in $9.80M of net selling activity.

3 Months

Bought

0

0.00

Sold

396.1K

3.86M

Net Activity

-3.9M

-$3.86M

3-6 Months

Bought

0

0.00

Sold

438.8K

4.85M

Net Activity

-4.8M

-$4.85M

6-9 Months

Bought

0

0.00

Sold

84.9K

1.04M

Net Activity

-1.0M

-$1.04M

9-12 Months

Bought

31.0K

297.57K

Sold

35.7K

359.01K

Net Activity

-61K

-$61K

Top Buyers

1
VKP

Vrabeck Kathy P

Director

31.0K sharesโ€ข1 transactions

$298K

Top Sellers

1
NE

Nonko Eugene

Director

421.6K sharesโ€ข43 transactions

$4.65M

2
YS

Yi Steven

Director, Officer: See Remarks

379.1K sharesโ€ข54 transactions

$3.96M

3
CK

Cramer Keith

Officer: Chief Revenue Officer

82.7K sharesโ€ข8 transactions

$784K

4
YKA

Yeh Kuanling Amy

Officer: Chief Technology Officer

57.0K sharesโ€ข9 transactions

$568K

5
CJB

Coyne Jeffrey B

Officer: General Counsel And Secretary

15.0K sharesโ€ข3 transactions

$143K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $9.80M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.03:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$3.86M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-100.0%
5Y-
10Y-100.0%
ย 

max Dividend History

MAX
10Y CAGR +6%
Latest $0.025
Annual $0.105
5 year growth trend
Last Period: +25%