KGS - NYSE

Kodiak Gas Services, Inc.

KGS·NYSE

$67.35

-1.7%

EnergyOil & Gas Equipment & Services

Kodiak Gas Services, Inc. operates contract compression infrastructure for customers in the oil and gas industry in the United States. It operates in two segments, Compression Operations and Other Services. The Compression Operations segment operates company-owned and customer-owned compression infrastructure to enable the production, gathering, and transportation of natural gas and oil. The Other Services segment provides a range of contract services, including station construction, maintenance and overhaul, and other ancillary time and material-based offerings. The company was formerly known as Frontier TopCo, Inc. Kodiak Gas Services, Inc. was founded in 2010 and is based in Montgomery, Texas. Kodiak Gas Services, Inc. operates as a subsidiary of Frontier Topco Partnership, L.P.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$6.80B

EPS0.9200

P/E Ratio73.21

Earnings Date08/05/2026

kgs

Deferred Income Tax

Last Annual Value

25.66M

3-Year CAGR

-2%

5-Year CAGR

36%

10-Year CAGR

17%

Adjust for Inflation

Kodiak Gas Services, Inc. Competitors Analysis of Deferred Income Tax

KGS · NYSE

Company	Deferred Income Tax	CAGR 3Y	CAGR 5Y	CAGR 10Y
Kodiak Gas Services, Inc. NYSE:KGS	25.66M	48.3%	N/A	N/A
Liberty Energy Inc. NYSE:LBRT	54.64M	-23.1%	60.8%	N/A
Scorpio Tankers Inc. NYSE:STNG	0.00	N/A	N/A	N/A
Tidewater Inc. NYSE:TDW	-195.82M	N/A	N/A	N/A
USA Compression Partners, LP NYSE:USAC	466.00K	N/A	N/A	-23.2%
Cactus, Inc. NYSE:WHD	35.14M	26.5%	48.7%	74.8%
Solaris Energy Infrastructure, Inc. NYSE:SEI	0.00	N/A	N/A	N/A
Alliance Resource Partners, L.P. NASDAQ:ARLP	-884.00K	N/A	N/A	N/A
Plains GP Holdings, L.P. NASDAQ:PAGP	14.00M	-31.7%	-25.7%	N/A
Oceaneering International, Inc. NYSE:OII	0.00	N/A	N/A	N/A

Kodiak Gas Services, Inc. Fair Value Envelope

KGS · NYSE

Our analysis suggests that KGS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $67.35, this represents a potential HIDDEN relative to our calculated worth for Kodiak Gas Services, Inc..

HIDDEN

Intrinsic Value

Current Price: $67.35

Related Guides

Blog Categories

Continue your KGS research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.