Cactus, Inc.

Cactus, Inc.

WHDยทNYSE

$58.80

-1.2%
EnergyOil & Gas Equipment & Services

Cactus, Inc. designs, manufactures, sells, and rents a range of wellheads and pressure control equipment in the United States, Australia, China, and the Kingdom of Saudi Arabia. The company's principal products include Cactus SafeDrill wellhead systems, Cactus SafeLink monobore, SafeClamp, and SafeInject systems, as well as frac stacks, zipper manifolds, and production trees. It also provides field services, such as 24-hour service crews to assist with the installation, maintenance, repair, and safe handling of the wellhead and pressure control equipment; and repair and refurbishment services. The company sells or rents its products for onshore unconventional oil and gas wells for drilling, completion, and production phases of the wells. In addition, it operates 15 service centers in the United States, as well as 3 service centers in Eastern Australia. Cactus, Inc. was founded in 2011 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$4.08B
EPS2.4200
P/E Ratio24.30
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 24.3).

Valuation inputs: P/E 24.3, earnings yield +4.1%, momentum -1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +13.5%, ROIC +11.3%).

Profitability stack: net margin +15.4%, ROE +13.5%, ROIC +11.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +23.4%, momentum -1.2%, net margin +15.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

whd

Cactus, Inc. Market vs Earnings Trajectory

WHD ยท NYSE

Loading price and EPS data...

Cactus, Inc.

Cactus, Inc. Fair Value Envelope

WHD ยท NYSE

Our analysis suggests that WHD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $58.8, this represents a potential HIDDEN relative to our calculated worth for Cactus, Inc..

Intrinsic Value
Current Price: $58.8
3Y+32.0%
5Y+94.0%
10Y-418.0%
3Y+57.0%
5Y+210.0%
10Y+596.0%
3Y+51.0%
5Y+382.0%
10Y-2131.0%
3Y+117.0%
5Y+79.0%
10Y+968.0%
3Y+142.0%
5Y+83.0%
10Y+9537.0%
3Y+67.0%
5Y+129.0%
10Y+1032.0%
Cactus, Inc.

Cactus, Inc. Profit Bridge

WHD ยท NYSE
Revenue1.08B
Cost of Goods Sold (489.75M)
Gross Profit589.30M
Operating Expenses (338.80M)
Operating Income250.50M
Interest Expense (4.35M)
Other Income/Expense10.17M
Pretax Income260.67M
Income Tax (59.03M)
Net Income166.01M
Net Income
166.01M

Profitability Analysis

Gross Margin

54.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

23.2%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

15.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

22.6%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

54.61%
Gross Profit Margin
41%
3Y+55.0%
5Y+71.0%
10Y+184.0%
23.21%
Operating Profit Margin
-9%
3Y-9.0%
5Y+16.0%
10Y+239.0%
15.39%
Net Profit Margin
-6%
3Y-4.0%
5Y+56.0%
10Y-392.0%
13.54%
Return on Equity
-22%
3Y-30.0%
5Y+39.0%
10Y+71.0%
8.87%
Return on Assets
-17%
3Y-10.0%
5Y+110.0%
10Y-279.0%
11.27%
Return on Invested Capital
-21%
3Y-21.0%
5Y+48.0%
10Y+39.0%
WHD

Cactus, Inc. Cash Conversion Engine

WHD ยท NYSE
Net Income166.01M
Depreciation & Amortization88.44M
Stock-Based Compensation0.00
Change in Working Capital-70.04M
Others36.46M
Capital Expenditures-38.80M
Free Cash Flow217.21M

Cash Flow Quality Analysis

FCF Conversion Rate

130.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

15.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-21.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$70.04M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

whd

Cactus, Inc. Funding & Solvency Profile

WHD ยท NYSE
Cash & Cash Equivalents291.61M
Net Receivables724.77M
Inventory404.21M
Other Current Assets-245.18M
Total Current Assets1 B
Property, Plant & Equipment429.41M
Goodwill & Intangible Assets612.61M
Long-Term Investments5.95M
Other Non-Current Assets30.16M
Total Non-Current Assets466 M
Total Assets
2.46B

Financial Health Analysis

Current Ratio

2.61x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.49x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

724 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

48% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

whd

Cactus, Inc. Street Expectations Map

WHD ยท NYSE

Wall Street analysts project that WHD stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 69.33, with estimates ranging from a low of 66.00 to a high of 72.00.

Lowest Target
66.00
12.24%
Consensus Target
69.33
17.91%
Highest Target
72.00
22.45%

The consensus 1-year price target stands at 69.33, with estimates ranging from a low of 66.00 to a high of 72.00.

Analyst Consensus Analysis

Upside Potential

+17.9%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

8.7% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

whd

Cactus, Inc. Insider Positioning

WHD ยท NYSE

During the last 12 months, insiders have sold $21.76M worth of WHD shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

294.3K

14.84M

Net Activity

-14.8M

-$14.84M

3-6 Months

Bought

0

0.00

Sold

127.9K

6.49M

Net Activity

-6.5M

-$6.49M

6-9 Months

Bought

0

0.00

Sold

10.2K

420.31K

Net Activity

-420K

-$420K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
BS

Bender Scott

Director, 10 Percent Owner, Officer: Chairman And Ceo

200.0K sharesโ€ข3 transactions

$10.04M

2
BJ

Bender Joel

Director, 10 Percent Owner, Officer: President

200.0K sharesโ€ข3 transactions

$10.04M

3
MMY

Mcgovern Michael Y

Director

12.0K sharesโ€ข1 transactions

$679K

4
SA

Semple Alan

Director

10.2K sharesโ€ข1 transactions

$578K

5
MWD

Marsh William D

Officer: Gc, Evp And Secretary

10.2K sharesโ€ข1 transactions

$420K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $21.76M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$14.84M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.31%
Dividend Yield
-34%
3Y-9.0%
5Y-24.0%
10Y-79.0%
ย 

whd Dividend History

WHD
10Y CAGR +5%
Latest $0.14
Annual $0.69
5 year growth trend
Last Period: +0%