Kodiak Gas Services, Inc.

Kodiak Gas Services, Inc.

KGSยทNYSE

$67.35

-1.7%
EnergyOil & Gas Equipment & Services

Kodiak Gas Services, Inc. operates contract compression infrastructure for customers in the oil and gas industry in the United States. It operates in two segments, Compression Operations and Other Services. The Compression Operations segment operates company-owned and customer-owned compression infrastructure to enable the production, gathering, and transportation of natural gas and oil. The Other Services segment provides a range of contract services, including station construction, maintenance and overhaul, and other ancillary time and material-based offerings. The company was formerly known as Frontier TopCo, Inc. Kodiak Gas Services, Inc. was founded in 2010 and is based in Montgomery, Texas. Kodiak Gas Services, Inc. operates as a subsidiary of Frontier Topco Partnership, L.P.

At a Glance

Live Snapshot
Market Cap$6.80B
EPS0.9200
P/E Ratio73.21
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 73.2).

Valuation inputs: P/E 73.2, earnings yield +1.4%, momentum -1.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.7%, ROIC +7.5%).

Profitability stack: net margin +6.2%, ROE +6.7%, ROIC +7.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +72.0%, momentum -1.7%, net margin +6.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

kgs

Kodiak Gas Services, Inc. Market vs Earnings Trajectory

KGS ยท NYSE

Loading price and EPS data...

Kodiak Gas Services, Inc.

Kodiak Gas Services, Inc. Fair Value Envelope

KGS ยท NYSE

Our analysis suggests that KGS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $67.35, this represents a potential HIDDEN relative to our calculated worth for Kodiak Gas Services, Inc..

Intrinsic Value
Current Price: $67.35
3Y-35.0%
5Y-3262.0%
10Y-3262.0%
3Y+85.0%
5Y+146.0%
10Y+146.0%
3Y-24.0%
5Y-3785.0%
10Y-3785.0%
3Y+173.0%
5Y+146.0%
10Y+146.0%
3Y-820.0%
5Y-632.0%
10Y-632.0%
3Y+35.0%
5Y+31.0%
10Y+31.0%
Kodiak Gas Services, Inc.

Kodiak Gas Services, Inc. Profit Bridge

KGS ยท NYSE
Revenue1.31B
Cost of Goods Sold (756.11M)
Gross Profit551.99M
Operating Expenses (144.07M)
Operating Income407.92M
Interest Expense (198.37M)
Other Income/Expense-294.45M
Pretax Income113.47M
Income Tax (31.88M)
Net Income80.52M
Net Income
80.52M

Profitability Analysis

Gross Margin

42.2%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

31.2%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

6.2%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

28.1%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

42.20%
Gross Profit Margin
11%
3Y+12.0%
5Y+8.0%
10Y+8.0%
31.18%
Operating Profit Margin
45%
3Y-1.0%
5Y-1.0%
10Y-1.0%
6.16%
Net Profit Margin
43%
3Y-59.0%
5Y-1600.0%
10Y-1600.0%
6.67%
Return on Equity
82%
3Y-86.0%
5Y-2405.0%
10Y-2405.0%
1.86%
Return on Assets
66%
3Y-44.0%
5Y-2913.0%
10Y-2913.0%
7.46%
Return on Invested Capital
86%
3Y+33.0%
5Y-442.0%
10Y-442.0%
KGS

Kodiak Gas Services, Inc. Cash Conversion Engine

KGS ยท NYSE
Net Income81.59M
Depreciation & Amortization276.19M
Stock-Based Compensation24.53M
Change in Working Capital87.05M
Others104.73M
Capital Expenditures-315.47M
Free Cash Flow284.27M

Cash Flow Quality Analysis

FCF Conversion Rate

348.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

52.6%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+3269.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$87.05M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

kgs

Kodiak Gas Services, Inc. Funding & Solvency Profile

KGS ยท NYSE
Cash & Cash Equivalents94.36M
Net Receivables238.38M
Inventory103.93M
Other Current Assets22.88M
Total Current Assets460 M
Property, Plant & Equipment3.47B
Goodwill & Intangible Assets558.20M
Long-Term Investments0.00
Other Non-Current Assets7.52M
Total Non-Current Assets3 B
Total Assets
4.49B

Financial Health Analysis

Current Ratio

1.28x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.83x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

100 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

10% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

kgs

Kodiak Gas Services, Inc. Street Expectations Map

KGS ยท NYSE

Wall Street analysts project that KGS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 78.17, with estimates ranging from a low of 44.00 to a high of 93.00.

Lowest Target
44.00
-34.67%
Consensus Target
78.17
16.07%
Highest Target
93.00
38.08%

The consensus 1-year price target stands at 78.17, with estimates ranging from a low of 44.00 to a high of 93.00.

Analyst Consensus Analysis

Upside Potential

+16.1%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

62.7% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

1.10x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

kgs

Kodiak Gas Services, Inc. Insider Positioning

KGS ยท NYSE

During the last 12 months, insiders have purchased $624K and sold $1.01B worth of KGS shares, resulting in $1.01B of net selling activity.

3 Months

Bought

11.0K

602.61K

Sold

58.7K

3.27M

Net Activity

-2.7M

-$2.67M

3-6 Months

Bought

433

21.75K

Sold

0

0.00

Net Activity

+22K

+$22K

6-9 Months

Bought

0

0.00

Sold

29.8M

1.01B

Net Activity

-1.0B

-$1.01B

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
HRJ

Hogan Randall J

Director

6.0K sharesโ€ข1 transactions

$329K

2
DAN

Darden Alexander Newsom

Director

5.0K sharesโ€ข1 transactions

$274K

3
MRM

Mckee Robert Michael

Director, Officer: President & Ceo

433 sharesโ€ข1 transactions

$22K

Top Sellers

1
FTPL

Frontier Topco Partnership, L.P.

10 Percent Owner

29.8M sharesโ€ข3 transactions

$1.01B

2
RCA

Roclawski Cory Anne

Officer: Evp & Chro

32.0K sharesโ€ข2 transactions

$1.79M

3
BPR

Buhigas Pedro R.

Officer: Chief Information Officer

13.9K sharesโ€ข1 transactions

$777K

4
HEW

Hamilton Ewan William

Officer: Evp & Chief Accounting Officer

12.7K sharesโ€ข3 transactions

$706K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.01B net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.67M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

4 insider sellers vs. 3 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.85%
Dividend Yield
-36%
3Y-
5Y-
10Y-
ย 

kgs Dividend History

KGS
10Y CAGR +3%
Latest $0.49
Annual $1.92
5 year growth trend
Last Period: +0%