Liberty Energy Inc.

Liberty Energy Inc.

LBRTยทNYSE

$31.06

-2.0%
EnergyOil & Gas Equipment & Services

Liberty Energy Inc. provides hydraulic fracturing and wireline services, and related goods to onshore oil and natural gas exploration and production companies in North America. It also offers hydraulic fracturing pressure pumping services, including pressure pumping and pumpdown perforating services, as well wireline services, proppant delivery solutions, data analytics, related goods and technologies. In addition, the company owns operates two sand mines in the Permian Basin. As of December 31, 2021, it had a total of approximately 30 active frac fleets. The company offers its services primarily in the Permian Basin, the Eagle Ford Shale, the Denver-Julesburg Basin, the Williston Basin, and the Powder River Basin. The company was formerly known as Liberty Oilfield Services Inc. and changed its name to Liberty Energy Inc. in April 2022. Liberty Energy Inc. was founded in 2011 and is headquartered in Denver, Colorado.

At a Glance

Live Snapshot
Market Cap$5.07B
EPS0.9100
P/E Ratio34.13
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 34.1).

Valuation inputs: P/E 34.1, earnings yield +2.9%, momentum -2.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.1%, ROIC +2.1%).

Profitability stack: net margin +3.7%, ROE +7.1%, ROIC +2.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +41.6%, momentum -2.0%, net margin +3.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lbrt

Liberty Energy Inc. Market vs Earnings Trajectory

LBRT ยท NYSE

Loading price and EPS data...

Liberty Energy Inc.

Liberty Energy Inc. Fair Value Envelope

LBRT ยท NYSE

Our analysis suggests that LBRT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $31.06, this represents a potential HIDDEN relative to our calculated worth for Liberty Energy Inc..

Intrinsic Value
Current Price: $31.06
3Y-58.0%
5Y-167.0%
10Y-202.0%
3Y-3.0%
5Y+315.0%
10Y+969.0%
3Y-63.0%
5Y-228.0%
10Y-
3Y+15.0%
5Y+614.0%
10Y-1597.0%
3Y-80.0%
5Y-177.0%
10Y-110.0%
3Y+38.0%
5Y+88.0%
10Y+688.0%
Liberty Energy Inc.

Liberty Energy Inc. Profit Bridge

LBRT ยท NYSE
Revenue4.01B
Cost of Goods Sold (3.55B)
Gross Profit457.92M
Operating Expenses (376.63M)
Operating Income81.28M
Interest Expense (40.31M)
Other Income/Expense113.91M
Pretax Income195.19M
Income Tax (47.32M)
Net Income147.87M
Net Income
147.87M

Profitability Analysis

Gross Margin

11.4%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

2.0%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

3.7%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

24.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

11.43%
Gross Profit Margin
-19%
3Y-30.0%
5Y-253.0%
10Y-301.0%
2.03%
Operating Profit Margin
-77%
3Y-84.0%
5Y-114.0%
10Y-113.0%
3.69%
Net Profit Margin
-50%
3Y-62.0%
5Y-131.0%
10Y-
7.11%
Return on Equity
-55%
3Y-73.0%
5Y-171.0%
10Y-
4.16%
Return on Assets
-57%
3Y-73.0%
5Y-168.0%
10Y-
2.08%
Return on Invested Capital
-81%
3Y-92.0%
5Y-127.0%
10Y-112.0%
LBRT

Liberty Energy Inc. Cash Conversion Engine

LBRT ยท NYSE
Net Income147.87M
Depreciation & Amortization500.33M
Stock-Based Compensation41.92M
Change in Working Capital143.00K
Others-135.31M
Capital Expenditures-595.49M
Free Cash Flow14.11M

Cash Flow Quality Analysis

FCF Conversion Rate

9.5%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

97.7%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-92.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$143.00K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

lbrt

Liberty Energy Inc. Funding & Solvency Profile

LBRT ยท NYSE
Cash & Cash Equivalents699.15M
Net Receivables729.43M
Inventory185.26M
Other Current Assets66.63M
Total Current Assets2 B
Property, Plant & Equipment2.53B
Goodwill & Intangible Assets0.00
Long-Term Investments87.03M
Other Non-Current Assets150.39M
Total Non-Current Assets3 B
Total Assets
4.44B

Financial Health Analysis

Current Ratio

2.21x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.28x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

921 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

38% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

lbrt

Liberty Energy Inc. Street Expectations Map

LBRT ยท NYSE

Wall Street analysts project that LBRT stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 34.00, with estimates ranging from a low of 26.00 to a high of 40.00.

Lowest Target
26.00
-16.29%
Consensus Target
34.00
9.47%
Highest Target
40.00
28.78%

The consensus 1-year price target stands at 34.00, with estimates ranging from a low of 26.00 to a high of 40.00.

Analyst Consensus Analysis

Upside Potential

+9.5%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

41.2% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

1.77x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

lbrt

Liberty Energy Inc. Insider Positioning

LBRT ยท NYSE

During the last 12 months, insiders have purchased $250K and sold $2.68M worth of LBRT shares, resulting in $2.43M of net selling activity.

3 Months

Bought

0

0.00

Sold

44.0K

1.41M

Net Activity

-1.4M

-$1.41M

3-6 Months

Bought

9.7K

249.99K

Sold

50.0K

1.27M

Net Activity

-1.0M

-$1.02M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
MAN

Murti Arjun N

Director

9.7K sharesโ€ข1 transactions

$250K

Top Sellers

1
SM

Stock Michael

Officer: Chief Financial Officer

61.7K sharesโ€ข4 transactions

$1.80M

2
ERS

Elliott R Sean

Officer: Chief Legal Officer

25.0K sharesโ€ข1 transactions

$635K

3
KWF

Kimble William F

Director, Officer: Chairman Of The Board

7.3K sharesโ€ข1 transactions

$249K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.43M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.09:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.41M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.31%
Dividend Yield
-36%
3Y-19.0%
5Y-
10Y-
ย 

lbrt Dividend History

LBRT
10Y CAGR +6%
Latest $0.09
Annual $0.43
5 year growth trend
Last Period: +0%