DOUG - NYSE

Douglas Elliman Inc.

DOUG·NYSE

$1.77

+4.1%

Real EstateReal Estate - Services

Douglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. It operates in two segments, Real Estate Brokerage, and Corporate and Other. The company conducts residential real estate brokerage operations. It has approximately 100 offices with approximately 6,500 real estate agents in the New York metropolitan areas, as well as in Florida, California, Connecticut, Massachusetts, Colorado, New Jersey, and Texas. Douglas Elliman Inc. was founded in 1911 and is headquartered in Miami, Florida. Douglas Elliman Inc.(NYSE:DOUG) operates independently of Vector Group Ltd. as of December 29, 2021.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$161.36M

EPS0.1700

P/E Ratio10.44

Earnings Date07/30/2026

doug

Net Income

Last Annual Value

15.22M

3-Year CAGR

68%

5-Year CAGR

18%

10-Year CAGR

15%

Adjust for Inflation

Douglas Elliman Inc. Competitors Analysis of Net Income

DOUG · NYSE

Company	Net Income	CAGR 3Y	CAGR 5Y	CAGR 10Y
Douglas Elliman Inc. NYSE:DOUG	15.22M	N/A	-31.2%	N/A
Seaport Entertainment Group Inc. NYSE:SEG	-116.74M	N/A	N/A	N/A
TPG Mortgage Investment Trust Inc NYSE:MITT	48.67M	-3.3%	-14.1%	-2.7%
Comstock Inc. AMEX:LODE	-43.08M	N/A	N/A	N/A
American Realty Investors, Inc. NYSE:ARL	15.70M	58.2%	36.2%	N/A
RE/MAX Holdings, Inc. NYSE:RMAX	8.15M	N/A	N/A	-9.7%
Angel Oak Mortgage, Inc. NYSE:AOMR	44.02M	9.3%	15.8%	N/A
New England Realty Associates Limited Partnership AMEX:NEN	6.03M	-10.6%	N/A	2.0%
Belpointe PREP, LLC AMEX:OZ	-40.05M	N/A	N/A	N/A
Seritage Growth Properties NYSE:SRG	-68.22M	N/A	N/A	N/A

Douglas Elliman Inc. Fair Value Envelope

DOUG · NYSE

Our analysis suggests that DOUG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.775, this represents a potential HIDDEN relative to our calculated worth for Douglas Elliman Inc..

HIDDEN

Intrinsic Value

Current Price: $1.775

Related Guides

Blog Categories

Continue your DOUG research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.