Comstock Inc.

Comstock Inc.

LODEยทAMEX

$4.50

+14%
Real EstateReal Estate - Services

Comstock Inc. engages in the exploration, development, and production of mineral properties in Nevada. The company explores for gold, silver, lithium, nickel, cobalt, and mercury ores. It operates in two segments, Mining and Real Estate. The Mining segment owns and controls approximately 9,358 acres of mining claims and parcels, including approximately 2,396 acres of patented claims and surface parcels; and approximately 6,962 acres of unpatented mining claims in the Comstock and Silver City districts, as well as focuses on exploring and developing properties in the Lucerne and Dayton resource areas; and Occidental and Gold Hill mineral properties. The Real Estate segment comprises land and real estate rental properties, as well as the Gold Hill Hotel and Daney Ranch properties. It has collaboration agreements with Oro Industries Inc. and Mercury Clean Up, LLC for the manufacture and deployment of mercury remediation systems with proprietary mechanical, hydro, electro-chemical, and oxidation processes to reclaim and remediate mercury from soils, waste, and tailings. The company was formerly known as Comstock Mining Inc. and changed its name to Comstock Inc. in May 2022. Comstock Inc. was incorporated in 2008 and is based in Virginia City, Nevada.

At a Glance

Live Snapshot
Market Cap$166.66M
EPS-1.1700
P/E Ratio-3.85
Earnings Date08/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.9).

Valuation inputs: P/E -3.9, earnings yield N/A, momentum +14.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -40.0%, ROIC -21.9%).

Profitability stack: net margin -27.7%, ROE -40.0%, ROIC -21.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +39.3%, momentum +14.2%, net margin -27.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lode

Comstock Inc. Market vs Earnings Trajectory

LODE ยท AMEX

Loading price and EPS data...

Comstock Inc.

Comstock Inc. Fair Value Envelope

LODE ยท AMEX

Our analysis suggests that LODE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.505, this represents a potential HIDDEN relative to our calculated worth for Comstock Inc..

Intrinsic Value
Current Price: $4.505
3Y-81.0%
5Y-124.0%
10Y-94.0%
3Y+772.0%
5Y+670.0%
10Y-69.0%
3Y-6.0%
5Y-388.0%
10Y+232.0%
3Y+101.0%
5Y+548.0%
10Y+839.0%
3Y+75.0%
5Y+586.0%
10Y+699.0%
3Y+83.0%
5Y+324.0%
10Y+440.0%
Comstock Inc.

Comstock Inc. Profit Bridge

LODE ยท AMEX
Revenue1.55M
Cost of Goods Sold (6.47M)
Gross Profit-4.92M
Operating Expenses (32.99M)
Operating Income-37.91M
Interest Expense (1.93M)
Other Income/Expense-5.26M
Pretax Income-43.08M
Income Tax (0.00)
Net Income-43.08M
Net Income
-43.08M

Profitability Analysis

Gross Margin

-316.3%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-2439.6%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-2772.3%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-316.35%
Gross Profit Margin
-472%
3Y-416.0%
5Y-526.0%
10Y-4299.0%
-2439.59%
Operating Profit Margin
85%
3Y-78.0%
5Y-10.0%
10Y+1111.0%
-2772.34%
Net Profit Margin
57%
3Y-89.0%
5Y-137.0%
10Y+984.0%
-40.04%
Return on Equity
-55%
3Y-53.0%
5Y-185.0%
10Y-55.0%
-23.59%
Return on Assets
-60%
3Y-49.0%
5Y-168.0%
10Y-38.0%
-21.89%
Return on Invested Capital
-54%
3Y-20.0%
5Y+67.0%
10Y-32.0%
LODE

Comstock Inc. Cash Conversion Engine

LODE ยท AMEX
Net Income-43.17M
Depreciation & Amortization3.79M
Stock-Based Compensation0.00
Change in Working Capital4.15M
Others10.83M
Capital Expenditures-2.34M
Free Cash Flow-26.72M

Cash Flow Quality Analysis

FCF Conversion Rate

61.9%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-9.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-79.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$4.15M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

lode

Comstock Inc. Funding & Solvency Profile

LODE ยท AMEX
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets0
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
0.00

Financial Health Analysis

Working Capital

-17074453

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

lode

Comstock Inc. Street Expectations Map

LODE ยท AMEX

No Target Data

No analyst price targets available for lode.

lode

Comstock Inc. Insider Positioning

LODE ยท AMEX

During the last 12 months, insiders have purchased $1.63M worth of LODE shares, with no selling activity reported.

3 Months

Bought

491.3K

1.63M

Sold

0

0.00

Net Activity

+1.6M

+$1.63M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
PSY

Pei Steven Yu-Tsung

Director

424.6K sharesโ€ข2 transactions

$1.44M

2
DC

Degasperis Corrado

Director, Officer: Ceo

35.0K sharesโ€ข1 transactions

$101K

3
DLM

Drozdoff Leo M

Director

28.0K sharesโ€ข1 transactions

$84K

4
MJ

Merrill Judd

Officer: Chief Financial Officer

3.7K sharesโ€ข1 transactions

$11K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.63M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$1.63M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

4 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

No Dividend Yield Data

LODE has not reported any dividend yield values in the available annual periods.

ย 

lode Dividend History

LODE
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%