RE/MAX Holdings, Inc.

RE/MAX Holdings, Inc.

RMAXยทNYSE

$8.73

-1.3%
Real EstateReal Estate - Services

RE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. It offers real estate brokerage franchising services under the RE/MAX brand; mortgage brokerage services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand; and mortgage loan processing software and services under the wemlo brand. In addition, the company provides First mobile app, which integrates a suite of digital products that enables agents, brokers, and teams to establish and manage client relationships; RE/MAX University platform, a learning hub designed to help each agent in their professional expertise; and Booj platform. The company was founded in 1973 and is headquartered in Denver, Colorado.

At a Glance

Live Snapshot
Market Cap$175.87M
EPS0.4100
P/E Ratio21.29
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 21.3).

Valuation inputs: P/E 21.3, earnings yield +4.7%, momentum -1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.8%, ROIC +6.9%).

Profitability stack: net margin +2.8%, ROE +1.8%, ROIC +6.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +105.0%, momentum -1.3%, net margin +2.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rmax

RE/MAX Holdings, Inc. Market vs Earnings Trajectory

RMAX ยท NYSE

Loading price and EPS data...

RE/MAX Holdings, Inc.

RE/MAX Holdings, Inc. Fair Value Envelope

RMAX ยท NYSE

Our analysis suggests that RMAX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.73, this represents a potential HIDDEN relative to our calculated worth for RE/MAX Holdings, Inc..

Intrinsic Value
Current Price: $8.73
3Y+24.0%
5Y-34.0%
10Y-68.0%
3Y-17.0%
5Y+10.0%
10Y+65.0%
3Y+33.0%
5Y-28.0%
10Y-64.0%
3Y-43.0%
5Y-42.0%
10Y-37.0%
3Y-45.0%
5Y-48.0%
10Y-44.0%
3Y-16.0%
5Y+5.0%
10Y+33.0%
RE/MAX Holdings, Inc.

RE/MAX Holdings, Inc. Profit Bridge

RMAX ยท NYSE
Revenue291.60M
Cost of Goods Sold (123.53M)
Gross Profit168.07M
Operating Expenses (122.57M)
Operating Income45.50M
Interest Expense (31.70M)
Other Income/Expense-25.87M
Pretax Income19.63M
Income Tax (6.20M)
Net Income8.15M
Net Income
8.15M

Profitability Analysis

Gross Margin

57.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

15.6%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

2.8%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

31.6%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

57.64%
Gross Profit Margin
-22%
3Y-23.0%
5Y-24.0%
10Y-37.0%
15.60%
Operating Profit Margin
19%
3Y+44.0%
5Y+8.0%
10Y-62.0%
2.80%
Net Profit Margin
21%
3Y+62.0%
5Y-34.0%
10Y-78.0%
1.80%
Return on Equity
9%
3Y+42.0%
5Y-17.0%
10Y-63.0%
1.40%
Return on Assets
14%
3Y+59.0%
5Y-31.0%
10Y-73.0%
6.85%
Return on Invested Capital
-25%
3Y+77.0%
5Y+15.0%
10Y-51.0%
RMAX

RE/MAX Holdings, Inc. Cash Conversion Engine

RMAX ยท NYSE
Net Income13.43M
Depreciation & Amortization25.85M
Stock-Based Compensation16.63M
Change in Working Capital-15.34M
Others766.00K
Capital Expenditures-7.37M
Free Cash Flow33.50M

Cash Flow Quality Analysis

FCF Conversion Rate

249.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

18.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-36.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$15.34M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

rmax

RE/MAX Holdings, Inc. Funding & Solvency Profile

RMAX ยท NYSE
Cash & Cash Equivalents107.13M
Net Receivables28.24M
Inventory0.00
Other Current Assets97.52M
Total Current Assets233 M
Property, Plant & Equipment17.42M
Goodwill & Intangible Assets250.40M
Long-Term Investments0.00
Other Non-Current Assets71.64M
Total Non-Current Assets89 M
Total Assets
572.35M

Financial Health Analysis

Current Ratio

1.57x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Working Capital

85 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

41% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

rmax

RE/MAX Holdings, Inc. Street Expectations Map

RMAX ยท NYSE

Wall Street analysts project that RMAX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 16.67, with estimates ranging from a low of 7.00 to a high of 34.00.

Lowest Target
7.00
-19.82%
Consensus Target
16.67
90.95%
Highest Target
34.00
289.46%

The consensus 1-year price target stands at 16.67, with estimates ranging from a low of 7.00 to a high of 34.00.

Analyst Consensus Analysis

Upside Potential

+91.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

162.0% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

14.61x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

rmax

RE/MAX Holdings, Inc. Insider Positioning

RMAX ยท NYSE

During the last 12 months, insiders have sold $15.76M worth of RMAX shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

1.5M

14.85M

Net Activity

-14.9M

-$14.85M

3-6 Months

Bought

0

0.00

Sold

119.9K

823.00K

Net Activity

-823K

-$823K

6-9 Months

Bought

0

0.00

Sold

9.1K

85.27K

Net Activity

-85K

-$85K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
PAK

Peterson Adam K

Other: See Footnote 6

1.6M sharesโ€ข7 transactions

$15.67M

2
DRJ

Dow Roger J.

Director

9.1K sharesโ€ข1 transactions

$85K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $15.76M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$14.85M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.09%
Dividend Yield
3Y-94.0%
5Y-87.0%
10Y-77.0%
ย 

rmax Dividend History

RMAX
10Y CAGR +14%
Latest $0.23
Annual $1.15
5 year growth trend
Last Period: +0%