CIO - NYSE

City Office REIT, Inc.

CIO·NYSE

$6.99

-0.14%

Real EstateREIT - Office

City Office REIT, Inc. (NYSE: CIO) invests in high-quality office properties in 18-hour cities with strong economic fundamentals, primarily in the Southern and Western United States. At September 30, 2020, CIO owned office complexes comprising 5.8 million square feet of net rentable area (NRA).

Statements Value Model

At a Glance

Live Snapshot

Market Cap$282.14M

EPS-0.6300

P/E Ratio-11.10

Earnings Date02/18/2026

cio

Cost of Revenue

Last Annual Value

69.46M

3-Year CAGR

5-Year CAGR

10-Year CAGR

17%

Adjust for Inflation

City Office REIT, Inc. Competitors Analysis of Cost of Revenue

CIO · NYSE

Company	Cost of Revenue	CAGR 3Y	CAGR 5Y	CAGR 10Y
City Office REIT, Inc. NYSE:CIO	69.46M	-0.3%	3.7%	9.4%
Seritage Growth Properties NYSE:SRG	16.44M	-15.7%	-27.2%	-12.9%
Modiv Inc. NYSE:MDV	3.61M	-11.2%	-12.1%	11.0%
Chicago Atlantic Real Estate Finance, Inc. NASDAQ:REFI	8.28M	N/A	105.9%	N/A
BRT Apartments Corp. NYSE:BRT	96.87M	32.3%	46.8%	7.4%
Seaport Entertainment Group Inc. NYSE:SEG	160.55M	26.7%	23.1%	N/A
FrontView REIT, Inc. NYSE:FVR	75.95M	87.2%	61.9%	N/A
Belpointe PREP, LLC AMEX:OZ	32.38M	97.9%	95.3%	N/A
Orion Properties Inc. NYSE:ONL	64.83M	2.2%	37.0%	N/A

City Office REIT, Inc. Fair Value Envelope

CIO · NYSE

Our analysis suggests that CIO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.99, this represents a potential HIDDEN relative to our calculated worth for City Office REIT, Inc..

HIDDEN

Intrinsic Value

Current Price: $6.99

Related Guides

Blog Categories

Continue your CIO research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.