Modiv Inc.

Modiv Inc.

MDVยทNYSE

$14.62

+0.55%
Real EstateREIT - Diversified

Modiv Inc., (the Company) was incorporated on May 14, 2015 as a Maryland corporation. The Company was formed to primarily invest, directly or indirectly, in real estate owning entities which own single-tenant income-producing properties located in the United States, which are leased to creditworthy tenants under long-term net leases. The Company's goal is to generate current income for investors and long-term capital appreciation in the value of its properties.

At a Glance

Live Snapshot
Market Cap$150.22M
EPS0.2500
P/E Ratio58.48
Earnings Date03/17/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 58.5).

Valuation inputs: P/E 58.5, earnings yield +1.7%, momentum +0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.2%, ROIC +4.4%).

Profitability stack: net margin +12.9%, ROE +3.2%, ROIC +4.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +57.8%, momentum +0.6%, net margin +12.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

mdv

Modiv Inc. Market vs Earnings Trajectory

MDV ยท NYSE

Loading price and EPS data...

Modiv Inc.

Modiv Inc. Fair Value Envelope

MDV ยท NYSE

Our analysis suggests that MDV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $14.62, this represents a potential HIDDEN relative to our calculated worth for Modiv Inc..

Intrinsic Value
Current Price: $14.62
3Y-225.0%
5Y-113.0%
10Y-154.0%
3Y+23.0%
5Y+91.0%
10Y-
3Y-1482.0%
5Y-236.0%
10Y-64963.0%
3Y+87.0%
5Y+284.0%
10Y+1491396.0%
3Y+91.0%
5Y-1687.0%
10Y+1491396.0%
3Y+19.0%
5Y+3.0%
10Y+252784.0%
Modiv Inc.

Modiv Inc. Profit Bridge

MDV ยท NYSE
Revenue46.76M
Cost of Goods Sold (3.61M)
Gross Profit43.15M
Operating Expenses (21.17M)
Operating Income21.98M
Interest Expense (19.38M)
Other Income/Expense-15.49M
Pretax Income6.49M
Income Tax (0.00)
Net Income6.02M
Net Income
6.02M

Profitability Analysis

Gross Margin

92.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

47.0%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

12.9%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

92.27%
Gross Profit Margin
4%
3Y+13.0%
5Y+15.0%
10Y-
47.01%
Operating Profit Margin
750%
3Y-1261.0%
5Y+228.0%
10Y-
12.87%
Net Profit Margin
-192%
3Y-1220.0%
5Y-172.0%
10Y-
3.16%
Return on Equity
-169%
3Y-1348.0%
5Y-246.0%
10Y-166.0%
1.19%
Return on Assets
-195%
3Y-1266.0%
5Y-232.0%
10Y-126.0%
4.38%
Return on Invested Capital
762%
3Y-1295.0%
5Y+104.0%
10Y-192.0%
MDV

Modiv Inc. Cash Conversion Engine

MDV ยท NYSE
Net Income6.49M
Depreciation & Amortization15.75M
Stock-Based Compensation1.59M
Change in Working Capital-68.00K
Others-5.52M
Capital Expenditures0.00
Free Cash Flow18.24M

Cash Flow Quality Analysis

FCF Conversion Rate

280.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+10.0%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$68.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

mdv

Modiv Inc. Funding & Solvency Profile

MDV ยท NYSE
Cash & Cash Equivalents8.26M
Net Receivables22.13M
Inventory0.00
Other Current Assets-22.13M
Total Current Assets8 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets1.18M
Long-Term Investments9.51M
Other Non-Current Assets-9.51M
Total Non-Current Assets0
Total Assets
499.57M

Financial Health Analysis

Current Ratio

58.20x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.44x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

8 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

mdv

Modiv Inc. Street Expectations Map

MDV ยท NYSE

Wall Street analysts project that MDV stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 18.00, with estimates ranging from a low of 18.00 to a high of 18.00.

Lowest Target
18.00
23.12%
Consensus Target
18.00
23.12%
Highest Target
18.00
23.12%

The consensus 1-year price target stands at 18.00, with estimates ranging from a low of 18.00 to a high of 18.00.

Analyst Consensus Analysis

Upside Potential

+23.1%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

mdv

Modiv Inc. Insider Positioning

MDV ยท NYSE

During the last 12 months, insiders have purchased $200K worth of MDV shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

6.1K

88.39K

Sold

0

0.00

Net Activity

+88K

+$88K

9-12 Months

Bought

7.9K

111.79K

Sold

0

0.00

Net Activity

+112K

+$112K

Top Buyers

1
HAS

Halfacre Aaron Scott

Director, Officer: Ceo And President

4.9K sharesโ€ข8 transactions

$69K

2
SKJ

Smith Kimberly J

Director

2.6K sharesโ€ข7 transactions

$37K

3
GCR

Gingras Christopher Raymond

Director

2.3K sharesโ€ข8 transactions

$34K

4
TC

Tirondola Connie

Director

2.1K sharesโ€ข2 transactions

$30K

5
NTHJ

Nolan Thomas H Jr

Director

1.1K sharesโ€ข1 transactions

$15K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $200K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

2.69%
Dividend Yield
-5%
3Y+13.0%
5Y+1203.0%
10Y-
ย 

mdv Dividend History

MDV
10Y CAGR +1%
Latest $0.1
Annual $1.275
5 year growth trend
Last Period: +0%