TrustCo Bank Corp NY

TrustCo Bank Corp NY

TRSTยทNASDAQ

$50.79

-2.5%
Financial ServicesBanks - Regional

TrustCo Bank Corp NY operates as the holding company for Trustco Bank, a federal savings bank that provides personal and business banking services to individuals, partnerships, and corporations. The company accepts deposits; and offers loans and investments. It also operates as a real estate investment trust that acquires, holds, and manages real estate mortgage assets, including residential mortgage loans and mortgage-backed securities. In addition, the company serves as the executor of estates and trustee of personal trusts; provides asset and wealth management, estate planning and related advice, and custodial services; and acts as trustee for various types of employee benefit plans, and corporate pension and profit-sharing trusts. As of December 31, 2021, it operated through 147 banking offices and 163 automatic teller machines in New York, New Jersey, Vermont, Massachusetts, and Florida. The company was founded in 1902 and is headquartered in Glenville, New York.

At a Glance

Live Snapshot
Market Cap$887.55M
EPS3.2500
P/E Ratio15.63
Earnings Date07/20/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 15.6).

Valuation inputs: P/E 15.6, earnings yield +6.4%, momentum -2.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.9%, ROIC -7.3%).

Profitability stack: net margin +22.0%, ROE +8.9%, ROIC -7.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +89.3%, momentum -2.5%, net margin +22.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

trst

TrustCo Bank Corp NY Market vs Earnings Trajectory

TRST ยท NASDAQ

Loading price and EPS data...

TrustCo Bank Corp NY

TrustCo Bank Corp NY Fair Value Envelope

TRST ยท NASDAQ

Our analysis suggests that TRST has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $50.79, this represents a potential HIDDEN relative to our calculated worth for TrustCo Bank Corp NY.

Intrinsic Value
Current Price: $50.79
3Y-17.0%
5Y+19.0%
10Y+46.0%
3Y+35.0%
5Y+42.0%
10Y+54.0%
3Y-19.0%
5Y+17.0%
10Y+44.0%
3Y-27.0%
5Y-7.0%
10Y+5.0%
3Y-39.0%
5Y-22.0%
10Y-13.0%
3Y+7.0%
5Y+9.0%
10Y+32.0%
TrustCo Bank Corp NY

TrustCo Bank Corp NY Profit Bridge

TRST ยท NASDAQ
Revenue278.33M
Cost of Goods Sold (91.64M)
Gross Profit186.72M
Operating Expenses (105.50M)
Operating Income81.21M
Interest Expense (90.44M)
Other Income/Expense-400.00K
Pretax Income80.81M
Income Tax (19.68M)
Net Income61.14M
Net Income
61.14M

Profitability Analysis

Gross Margin

67.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

29.2%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

22.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

24.3%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

67.08%
Gross Profit Margin
4%
3Y-31.0%
5Y-21.0%
10Y-25.0%
29.18%
Operating Profit Margin
20%
3Y-40.0%
5Y-18.0%
10Y-23.0%
21.97%
Net Profit Margin
18%
3Y-40.0%
5Y-18.0%
10Y-7.0%
8.90%
Return on Equity
23%
3Y-29.0%
5Y-4.0%
10Y-10.0%
0.95%
Return on Assets
21%
3Y-24.0%
5Y+7.0%
10Y+8.0%
-7.34%
Return on Invested Capital
-227%
3Y-175.0%
5Y-217.0%
10Y-211.0%
TRST

TrustCo Bank Corp NY Cash Conversion Engine

TRST ยท NASDAQ
Net Income61.14M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital-23.51M
Others19.98M
Capital Expenditures-11.87M
Free Cash Flow45.74M

Cash Flow Quality Analysis

FCF Conversion Rate

74.8%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

20.6%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

-16.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$23.51M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

trst

TrustCo Bank Corp NY Funding & Solvency Profile

TRST ยท NASDAQ
Cash & Cash Equivalents43.16M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets344 M
Property, Plant & Equipment74.38M
Goodwill & Intangible Assets0.00
Long-Term Investments6.27B
Other Non-Current Assets-6.27B
Total Non-Current Assets74 M
Total Assets
6.51B

Financial Health Analysis

Current Ratio

3.05x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

8.70x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

231 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

5% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

trst

TrustCo Bank Corp NY Street Expectations Map

TRST ยท NASDAQ

No Target Data

No analyst price targets available for trst.

trst

TrustCo Bank Corp NY Insider Positioning

TRST ยท NASDAQ

During the last 12 months, insiders have purchased $69K worth of TRST shares, with no selling activity reported.

3 Months

Bought

693

29.87K

Sold

0

0.00

Net Activity

+30K

+$30K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

200

8.54K

Sold

0

0.00

Net Activity

+9K

+$9K

9-12 Months

Bought

975

30.59K

Sold

0

0.00

Net Activity

+31K

+$31K

Top Buyers

1
CKM

Curley Kevin M

Officer: Executive Vice President & Coo

588 sharesโ€ข1 transactions

$25K

2
CS

Cotugno Steffani

Director

750 sharesโ€ข1 transactions

$23K

3
LLM

Lucarelli Lisa M

Director

200 sharesโ€ข1 transactions

$9K

4
HMJ

Hall Michael James

Officer: General Counsel & Secretary

225 sharesโ€ข1 transactions

$7K

5
SFB

Silverman Frank B

Director

105 sharesโ€ข1 transactions

$5K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $69K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$30K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.87%
Dividend Yield
-8%
3Y-23.0%
5Y-6.0%
10Y-15.0%
ย 

trst Dividend History

TRST
10Y CAGR +1%
Latest $0.38
Annual $1.88
5 year growth trend
Last Period: +0%