Peloton Interactive, Inc.

Peloton Interactive, Inc.

PTON·NASDAQ

$6.00

-7.4%
Consumer CyclicalLeisure

Peloton Interactive, Inc. provides interactive fitness products in North America and internationally. It offers connected fitness products with touchscreen that streams live and on-demand classes under the Peloton Bike, Peloton Bike+, Peloton Tread, and Peloton Tread+ names. The company also provides connected fitness subscriptions for various household users, and access to various live and on-demand classes, as well as Peloton Digital app for connected fitness subscribers to provide access to its classes. As of June 30, 2021, it had approximately 5.9 million members. The company markets and sells its interactive fitness products directly through its retail showrooms and at onepeloton.com. Peloton Interactive, Inc. was founded in 2012 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$2.50B
EPS-0.3000
P/E Ratio-20.00
Earnings Date08/06/2026

pton

Stock Based Compensation

Last Annual Value

229.60M

3-Year CAGR

-11%

5-Year CAGR

21%

10-Year CAGR

36%

Peloton Interactive, Inc.

Peloton Interactive, Inc. Competitors Analysis of Stock Based Compensation

PTON · NASDAQ
CompanyStock Based Compensation
CAGR 3Y
CAGR 5Y
CAGR 10Y
229.60M
-17.2%3.4%N/A 
8.24M
N/A-2.3%N/A
45.00M
7.7%20.1%18.9%
36.00M
-4.2%-10.6%5.8%
14.60M
-4.0%2.0%-2.1%
55.00M
-0.6%10.8%N/A
10.09M
-0.2%-1.1%N/A
12.35M
-10.2%-20.8%-10.5%
63.54M
41.1%32.7%19.2%
47.69M
17.0%25.2%-8.7%
82.35M
17.3%16.6%10.9%
Peloton Interactive, Inc.

Peloton Interactive, Inc. Fair Value Envelope

PTON · NASDAQ

Our analysis suggests that PTON has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6, this represents a potential HIDDEN relative to our calculated worth for Peloton Interactive, Inc..

Intrinsic Value
Current Price: $6