YETI Holdings, Inc.

YETI Holdings, Inc.

YETIยทNYSE

$46.92

+0.21%
Consumer CyclicalLeisure

YETI Holdings, Inc. designs, markets, retails, and distributes products for the outdoor and recreation market under the YETI brand. The company offers hard and soft coolers, as well as cargo, bags, outdoor living, and associated accessories. It also provides drinkware products, such as colsters, lowballs, wine tumblers, stackable pints, mugs, tumblers, bottles, and jugs, as well as accessories comprising bottle straw caps, tumbler handles, jug mounts, and bottle slings under the Rambler brand. In addition, the company offers YETI-branded gear products, such as hats, shirts, bottle openers, and ice substitutes. It sells its products through independent retailers, including outdoor specialty, hardware, sporting goods, and farm and ranch supply stores, as well as through Website. The company operates in the United States, Canada, Australia, New Zealand, Europe, Hong Kong, China, Singapore, and Japan. YETI Holdings, Inc. was founded in 2006 and is headquartered in Austin, Texas.

At a Glance

Live Snapshot
Market Cap$3.55B
EPS2.0500
P/E Ratio22.89
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 22.9).

Valuation inputs: P/E 22.9, earnings yield +4.4%, momentum +0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +25.4%, ROIC +16.3%).

Profitability stack: net margin +8.8%, ROE +25.4%, ROIC +16.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +50.0%, momentum +0.2%, net margin +8.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

yeti

YETI Holdings, Inc. Market vs Earnings Trajectory

YETI ยท NYSE

Loading price and EPS data...

YETI Holdings, Inc.

YETI Holdings, Inc. Fair Value Envelope

YETI ยท NYSE

Our analysis suggests that YETI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $46.92, this represents a potential HIDDEN relative to our calculated worth for YETI Holdings, Inc..

Intrinsic Value
Current Price: $46.92
3Y+97.0%
5Y+15.0%
10Y+260.0%
3Y+17.0%
5Y+71.0%
10Y+128.0%
3Y+84.0%
5Y+6.0%
10Y+245.0%
3Y+152.0%
5Y-30.0%
10Y+781.0%
3Y+382.0%
5Y-38.0%
10Y-776.0%
3Y+21.0%
5Y+76.0%
10Y+143.0%
YETI Holdings, Inc.

YETI Holdings, Inc. Profit Bridge

YETI ยท NYSE
Revenue1.87B
Cost of Goods Sold (795.81M)
Gross Profit1.07B
Operating Expenses (859.13M)
Operating Income213.56M
Interest Expense (443.00K)
Other Income/Expense6.72M
Pretax Income220.28M
Income Tax (54.89M)
Net Income165.39M
Net Income
165.39M

Profitability Analysis

Gross Margin

57.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

11.4%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

8.9%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

24.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

57.41%
Gross Profit Margin
-1%
3Y+20.0%
5Y-
10Y+17.0%
11.45%
Operating Profit Margin
-15%
3Y+45.0%
5Y-42.0%
10Y+6.0%
8.85%
Net Profit Margin
-8%
3Y+57.0%
5Y-38.0%
10Y+51.0%
25.43%
Return on Equity
7%
3Y+49.0%
5Y-53.0%
10Y-152.0%
12.72%
Return on Assets
-7%
3Y+53.0%
5Y-40.0%
10Y+42.0%
16.29%
Return on Invested Capital
-18%
3Y+18.0%
5Y-52.0%
10Y+10.0%
YETI

YETI Holdings, Inc. Cash Conversion Engine

YETI ยท NYSE
Net Income165.39M
Depreciation & Amortization54.23M
Stock-Based Compensation47.69M
Change in Working Capital-44.12M
Others3.47M
Capital Expenditures-42.67M
Free Cash Flow212.07M

Cash Flow Quality Analysis

FCF Conversion Rate

128.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

16.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-3.4%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$44.12M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

yeti

YETI Holdings, Inc. Funding & Solvency Profile

YETI ยท NYSE
Cash & Cash Equivalents127.79M
Net Receivables136.02M
Inventory318.36M
Other Current Assets60.15M
Total Current Assets642 M
Property, Plant & Equipment270.25M
Goodwill & Intangible Assets296.22M
Long-Term Investments0.00
Other Non-Current Assets9.84M
Total Non-Current Assets280 M
Total Assets
1.22B

Financial Health Analysis

Current Ratio

2.10x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.85x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

337 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

53% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

yeti

YETI Holdings, Inc. Street Expectations Map

YETI ยท NYSE

Wall Street analysts project that YETI stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 50.44, with estimates ranging from a low of 42.00 to a high of 60.00.

Lowest Target
42.00
-10.49%
Consensus Target
50.44
7.50%
Highest Target
60.00
27.88%

The consensus 1-year price target stands at 50.44, with estimates ranging from a low of 42.00 to a high of 60.00.

Analyst Consensus Analysis

Upside Potential

+7.5%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

35.7% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

2.66x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

yeti

YETI Holdings, Inc. Insider Positioning

YETI ยท NYSE

During the last 12 months, insiders have sold $223K worth of YETI shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

4.9K

223.16K

Net Activity

-223K

-$223K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
BBC

Barksdale Bryan C.

Officer: Svp, Clo And Secretary

4.9K sharesโ€ข1 transactions

$223K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $223K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

yeti Dividend History

YETI
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%