Peloton Interactive, Inc.

Peloton Interactive, Inc.

PTONยทNASDAQ

$6.00

-7.4%
Consumer CyclicalLeisure

Peloton Interactive, Inc. provides interactive fitness products in North America and internationally. It offers connected fitness products with touchscreen that streams live and on-demand classes under the Peloton Bike, Peloton Bike+, Peloton Tread, and Peloton Tread+ names. The company also provides connected fitness subscriptions for various household users, and access to various live and on-demand classes, as well as Peloton Digital app for connected fitness subscribers to provide access to its classes. As of June 30, 2021, it had approximately 5.9 million members. The company markets and sells its interactive fitness products directly through its retail showrooms and at onepeloton.com. Peloton Interactive, Inc. was founded in 2012 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$2.50B
EPS-0.3000
P/E Ratio-20.00
Earnings Date08/06/2026
3Y-116.0%
5Y-12.0%
10Y-1890.0%
3Y-103.0%
5Y-99.0%
10Y-50.0%
3Y-100.0%
5Y-100.0%
10Y-99.0%
PTON

Peloton Interactive, Inc. Cash Conversion Engine

PTON ยท NASDAQ
Net Income-118.90M
Depreciation & Amortization89.70M
Stock-Based Compensation229.60M
Change in Working Capital27.30M
Others105.30M
Capital Expenditures-9.30M
Free Cash Flow323.70M

Cash Flow Quality Analysis

FCF Conversion Rate

-272.2%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

2.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+477.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$27.30M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Peloton Interactive, Inc. Cash Flow Statement

PTON โ€ข NASDAQ

Peloton Interactive, Inc. Cash Flow StatementJun 2025Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
OPERATING ACTIVITIES
-118.9M
-551.9M
-1.3B
-2.8B
-189M
-71.6M
-195.6M
-47.9M
-71.1M
89.7M
108.8M
124.3M
142.8M
63.8M
40.2M
21.7M
6.6M
3.7M
0.0
0.0
0.0
0.0
17.5M
0.0
-1.7M
0.0
200K
229.6M
311.7M
405M
328.4M
194M
88.8M
89.5M
8.5M
10.3M
105.3M
79.3M
231.1M
735.1M
74.6M
54.1M
400K
1M
100K
(2.6M)
(0.0)
(0.0)
(15.2M)
(3.5M)
(4.1M)
(0.0)
(0.0)
(0.0)
27.3M
-14M
113.7M
-398.6M
-400.6M
264.9M
-22.9M
81.5M
38.2M
333M
-66.1M
-387.6M
-2B
-239.7M
376.4M
-108.6M
49.7M
-18.6M
INVESTING ACTIVITIES
-9.3M
-19.7M
-82.4M
-337.3M
-252.2M
-156.4M
-83M
-28M
-10.2M
(0.0)
(14.6M)
(12.5M)
-11M
-478.2M
-45M
-100K
-28.7M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-449.1M
-1.2B
-250.4M
(0.0)
(0.0)
0.0
0.0
0.0
517.7M
672.6M
659.7M
36M
0.0
0.0
4.2M
31.9M
0.0
-16.1M
-78.2M
100K
-214.4M
0.0
0.0
-5.1M
(26.8M)
-69.9M
(153.3M)
-585.1M
-741.3M
-297.5M
-56.7M
-10.2M
FINANCING ACTIVITIES
7.7M
41.2M
86.7M
1.2B
-53.9M
1.2B
-130.3M
0.0
-170M
-10.1M
-138.7M
-7.5M
694.7M
976.4M
0.0
0.0
-3.1M
-2.5M
(0.0)
(0.0)
(0.0)
(0.0)
-53.9M
(0.0)
-130.3M
(0.0)
-170M
4.1M
3.1M
-2.4M
101.6M
-5.7M
44.5M
8.4M
6.2M
500K
1.7M
-94.4M
76.8M
2B
916.8M
1.2B
417.2M
3.1M
143.6M
CASH FLOW SUMMARY
5.3M
-1M
-59.3M
-26.5M
6.7M
-1.2M
200K
0.0
0.0
334.9M
-134.6M
-440M
121.9M
98.7M
874M
11.4M
-3.9M
114.8M
750.9M
885.5M
1.3B
1.1B
1B
163M
151.6M
155.5M
40.7M
1.1B
750.9M
813.9M
1.3B
1.1B
1B
163M
151.6M
155.5M
323.7M
-85.8M
-470M
-2.4B
-491.9M
220M
-191.6M
21.7M
-28.8M

SEC Filings

PTON - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
8-K

8-K 2026

N/A

May 26, 2026
May 21, 2026
2026
10-Q

10-Q 2026 Q1

Q1

May 07, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

May 07, 2026
May 07, 2026
2026
8-K

8-K 2026

N/A

March 17, 2026
March 14, 2026
2026
8-K

8-K 2026

N/A

March 11, 2026
March 06, 2026
2026
10-Q

10-Q 2025 Q4

Q4

February 05, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

February 05, 2026
February 05, 2026
2026
8-K

8-K 2025

N/A

December 15, 2025
December 09, 2025
2025
8-K

8-K 2025

N/A

November 06, 2025
November 06, 2025
2025
10-Q

10-Q 2025 Q3

Q3

November 06, 2025
September 30, 2025
2025
Showing 1 to 10 of 114 filings