PROP - NASDAQ

Prairie Operating Co.

PROP·NASDAQ

$1.20

+1.7%

Financial ServicesFinancial - Capital Markets

Prairie Operating Co. engages in developing energy to meet growing demand, while protecting the environment. The company was formerly known as Creek Road Miners, Inc. and changed its name to Prairie Operating Co. in May 2023. Prairie Operating Co. is based in Oklahoma City, Oklahoma.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$54.28M

EPS-1.3500

P/E Ratio2.39

Earnings Date05/13/2026

prop

Deferred Tax Liabilities (Non-Current)

Last Annual Value

21.65M

3-Year CAGR

5-Year CAGR

10-Year CAGR

Adjust for Inflation

Prairie Operating Co. Competitors Analysis of Deferred Tax Liabilities (Non-Current)

PROP · NASDAQ

Company	Deferred Tax Liabilities (Non-Current)	CAGR 3Y	CAGR 5Y	CAGR 10Y
Prairie Operating Co. NASDAQ:PROP	21.65M	440.7%	N/A	N/A
Flag Ship Acquisition Corporation NASDAQ:FSHP	0.00	N/A	N/A	N/A
DT Cloud Star Acquisition Corporation NASDAQ:DTSQ	0.00	N/A	N/A	N/A
CO2 Energy Transition Corp. Common Stock NASDAQ:NOEM	0.00	N/A	N/A	N/A
Dominari Holdings Inc. NASDAQ:DOMH	0.00	N/A	N/A	N/A
Bitcoin Depot Inc. NASDAQ:BTM	604.00K	-10.6%	-16.5%	N/A
Horizon Space Acquisition II Corp. NASDAQ:HSPT	0.00	N/A	N/A	N/A
OFS Capital Corporation NASDAQ:OFS	0.00	N/A	N/A	N/A
ChampionsGate Acquisition Corporation Class A Ordinary Share NASDAQ:CHPG	0.00	N/A	N/A	N/A

Prairie Operating Co. Fair Value Envelope

PROP · NASDAQ

Our analysis suggests that PROP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.2, this represents a potential HIDDEN relative to our calculated worth for Prairie Operating Co..

HIDDEN

Intrinsic Value

Current Price: $1.2

Related Guides

Blog Categories

Continue your PROP research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.