$1.20
+1.7%Prairie Operating Co. engages in developing energy to meet growing demand, while protecting the environment. The company was formerly known as Creek Road Miners, Inc. and changed its name to Prairie Operating Co. in May 2023. Prairie Operating Co. is based in Oklahoma City, Oklahoma.
Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.
Outstanding operational efficiency. The company generates substantial profit from core operations.
Strong net margins indicate efficient operations and favorable tax/interest management.
Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.
Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.
PROP โข NASDAQ
| Prairie Operating Co. Income Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Jul 2009 | Jul 2008 | Jul 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | |||||||||||||||||||
241.6M | 7.9M | 0.0 | 0.0 | 369.8K | 412.3K | 10.6M | 13.9M | 15.1M | 22.7M | 24M | 23.1M | 11.2M | 6.7M | 3.8M | 3M | 0.0 | 0.0 | 0.0 | |
GROSS PROFIT | |||||||||||||||||||
(120.5M) | (3.1M) | (0.0) | (0.0) | (281.8K) | (230.5K) | (11.1M) | (13.3M) | (18.1M) | (20.6M) | (18.8M) | (14.8M) | (6.9M) | (4.3M) | (2.8M) | (2.2M) | (0.0) | (0.0) | (0.0) | |
121.2M | 4.8M | 0.0 | 0.0 | 88K | 181.8K | -497K | 631.9K | -3M | 2.1M | 5.3M | 8.3M | 4.3M | 2.4M | 950.9K | 842.2K | 0.0 | 0.0 | 0.0 | |
OPERATING INCOME | |||||||||||||||||||
(52.2M) | (31.3M) | (16.5M) | (461.5K) | (18.3M) | (2.5M) | (1.4M) | (1.6M) | (2.3M) | (3.2M) | (8.1M) | (6.8M) | (3.9M) | (2.2M) | (4.1M) | (1.2M) | (17.4K) | (23.1K) | (71.6K) | |
(50.6M) | (30.6M) | (16.3M) | (461.5K) | (18.1M) | (2.5M) | (2.8M) | (3.6M) | (5.3M) | (7.7M) | (8.1M) | (6.8M) | (3.9M) | (2.2M) | (3.3M) | (1.2M) | (17.4K) | (280.0) | (47.2K) | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (6.7K) | (11K) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
69M | -26.5M | -16.5M | -461.5K | -18.2M | -2.3M | -1.9M | -941K | -5.3M | -1.2M | -2.9M | 1.5M | 343.5K | 197.8K | -3.2M | -341K | -17.4K | -23.1K | -71.6K | |
PRE-TAX INCOME | |||||||||||||||||||
(28.5M) | (1.1M) | (122K) | (0.0) | (1.2M) | (637K) | (304.4K) | (1.7M) | (395.1K) | (26.5K) | (2.9K) | (11.8K) | (10.3K) | (252K) | (331K) | (2.7K) | (2.1K) | (278.0) | (0.0) | |
-27.8M | -562K | 126K | 0.0 | -1.2M | -637K | -304K | -1.7M | -395K | -26.5K | -2.9K | -11.8K | -10.3K | -252K | -330K | -2.7K | -2.1K | -278.0 | 0.0 | |
(1.6M) | (740K) | (264K) | (0.0) | (172.3K) | (0.0) | -1.4M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -6.7K | (0.0) | (815K) | (0.0) | (0.0) | -22.8K | -24.4K | |
-15.3M | -13.4M | -45.5M | 0.0 | -991.7K | -627K | -304K | -1.7M | -396K | -326K | -1.4M | -473K | -4M | -1.2M | 1.1M | -1.3M | -2.1K | -278.0 | 0.0 | |
53.7M | -39.9M | -62M | -461.5K | -19.2M | -2.9M | -2.2M | -2.6M | -5.7M | -1.5M | -4.2M | 995.6K | -3.6M | -1M | -2M | -1.6M | -19.5K | -23.4K | -71.6K | |
NET INCOME | |||||||||||||||||||
(21.7M) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (4.0) | -683.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
32.1M | -40.9M | -79.1M | -461.5K | -17.3M | -1.9M | -2.2M | -2.6M | -5.7M | -1.6M | -4.3M | 995.6K | -3.6M | -1M | -2M | -1.6M | -19.5K | -23.4K | -71.6K |
PROP - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
DEF 14A DEF 14A 2026 N/A | April 23, 2026 | June 03, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 22, 2026 | April 22, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 09, 2026 | April 08, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 07, 2026 | April 06, 2026 | 2026 | |
10-K 10-K 2025 FY FY | March 31, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | March 30, 2026 | March 30, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 25, 2026 | March 25, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 03, 2026 | March 02, 2026 | 2026 | |
8-K 8-K 2025 N/A | November 14, 2025 | November 14, 2025 | 2025 | |
10-Q 10-Q 2025 Q3 Q3 | November 14, 2025 | September 30, 2025 | 2025 |
Continue your PROP research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.