Prairie Operating Co.

Prairie Operating Co.

PROPยทNASDAQ

$1.20

+1.7%
Financial ServicesFinancial - Capital Markets

Prairie Operating Co. engages in developing energy to meet growing demand, while protecting the environment. The company was formerly known as Creek Road Miners, Inc. and changed its name to Prairie Operating Co. in May 2023. Prairie Operating Co. is based in Oklahoma City, Oklahoma.

At a Glance

Live Snapshot
Market Cap$54.28M
EPS-1.3500
P/E Ratio2.39
Earnings Date05/13/2026
3Y-7119.0%
5Y-14474.0%
10Y-6286.0%
3Y+36028.0%
5Y+418393.0%
10Y+210711.0%
3Y+33715.0%
5Y+142876.0%
10Y+19961.0%
PROP

Prairie Operating Co. Cash Conversion Engine

PROP ยท NASDAQ
Net Income32.05M
Depreciation & Amortization48.92M
Stock-Based Compensation14.76M
Change in Working Capital24.18M
Others12.34M
Capital Expenditures-197.13M
Free Cash Flow-43.23M

Cash Flow Quality Analysis

FCF Conversion Rate

-134.9%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

128.1%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-12.0%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

+$24.18M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

Prairie Operating Co. Cash Flow Statement

PROP โ€ข NASDAQ

Prairie Operating Co. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jul 2009Jul 2008Jul 2007
OPERATING ACTIVITIES
32.1M
-39.9M
-62M
-791.2K
-17.3M
-1.9M
-2.2M
-2.6M
-5.7M
-1.6M
-4.2M
995.6K
-3.6M
-1M
-2M
-1.6M
-19.5K
-18.9K
-71.6K
48.9M
0.0
983.8K
650.3K
117.9K
24.2K
50.1K
80K
147.8K
159.1K
119.2K
45.5K
7.3K
3K
2.8K
6.8K
0.0
0.0
0.0
21.7M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.8M
8.4M
2.9M
0.0
12.6M
407.9K
274.6K
0.0
0.0
0.0
1.3M
873.9K
661.8K
302.3K
700.1K
0.0
0.0
0.0
0.0
12.3M
14.3M
44.8M
-4.5M
-2.3M
34.6K
5K
1.1M
-1M
2.2M
1.3M
0.0
4M
1.1M
-939.3K
1.3M
0.0
0.0
0.0
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(575K)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
24.2M
7.8M
1.4M
2.4M
-145.6K
402.7K
1.1M
59.6K
2.7M
-2.4M
1.9M
330.2K
729.4K
-184.2K
673.1K
-13.8K
2K
0.0
53.2K
153.9M
-9.3M
-11.9M
-2.2M
-7M
-1.1M
-705.6K
-743.5K
-2.5M
-2.5M
443.1K
2.2M
1.7M
243.2K
-1.6M
-350.5K
-17.4K
-18.9K
-18.4K
INVESTING ACTIVITIES
(0.0)
-29M
-21.4M
-5.3M
-9.9M
-156.7K
-6K
-11.4K
-98.1K
-169.8K
-105.3K
-259.3K
-54.9K
(0.0)
-4K
-3.6K
(0.0)
(0.0)
(0.0)
(0.0)
-55.5M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(8.7K)
-1.4M
(195.9K)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-125K
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-150K
(0.0)
-25K
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
0.0
0.0
0.0
665.4K
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-655.9M
1.1M
-2.3M
2.9M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-655.9M
-83.4M
-23.7M
-1.8M
-9.9M
-156.7K
-6K
-11.4K
-98.1K
-311.1K
-1.5M
-88.4K
-54.9K
(0.0)
-4K
-3.6K
(0.0)
(0.0)
(0.0)
FINANCING ACTIVITIES
43.9M
48.5M
12.5M
983.3K
3.9M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
250K
2.7K
0.0
0.0
0.0
334.8M
41.7M
-150K
486K
197.7K
347.5K
2.5M
0.0
0.0
2.5M
0.0
0.0
0.0
-25K
703.1K
0.0
20K
20K
10K
-531K
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-30.1M
-5.3M
-1.1M
0.0
1.6M
0.0
-25.4K
0.0
0.0
-23.3K
4K
0.0
0.0
-233.2K
-72K
-84.3K
0.0
0.0
0.0
496.8M
84.9M
48.6M
1.5M
17.8M
347.5K
2.5M
0.0
0.0
2.5M
4K
0.0
0.0
1.3M
1.5M
894.3K
20K
20K
10K
CASH FLOW SUMMARY
-5.2M
-7.8M
13M
-2.5M
887.5K
-880K
1.8M
-754.9K
-2.6M
-322.5K
-1.1M
2.2M
1.7M
1.5M
-120.4K
540.2K
2.6K
1.1K
-8.4K
5.2M
13M
80K
2.8M
1.9M
2.8M
1M
1.8M
4.4M
4.7M
5.8M
3.6M
2M
422.1K
542.6K
2.4K
2.2K
1.2K
9.5K
20K
5.2M
13M
246.4K
2.8M
1.9M
2.8M
1M
1.8M
4.4M
4.7M
5.8M
3.6M
2M
422.1K
542.6K
4.8K
2.2K
1.2K
-43.2M
-38.6M
-33.5M
-7.5M
-16.9M
-1.2M
-711.6K
-754.9K
-2.6M
-2.7M
337.9K
2M
1.7M
243.2K
-1.6M
-354.1K
-17.4K
-18.9K
-18.4K

SEC Filings

PROP - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
DEF 14A

DEF 14A 2026

N/A

April 23, 2026
June 03, 2026
2026
8-K

8-K 2026

N/A

April 22, 2026
April 22, 2026
2026
8-K

8-K 2026

N/A

April 09, 2026
April 08, 2026
2026
8-K

8-K 2026

N/A

April 07, 2026
April 06, 2026
2026
10-K

10-K 2025 FY

FY

March 31, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

March 30, 2026
March 30, 2026
2026
8-K

8-K 2026

N/A

March 25, 2026
March 25, 2026
2026
8-K

8-K 2026

N/A

March 03, 2026
March 02, 2026
2026
8-K

8-K 2025

N/A

November 14, 2025
November 14, 2025
2025
10-Q

10-Q 2025 Q3

Q3

November 14, 2025
September 30, 2025
2025
Showing 1 to 10 of 284 filings