Prelude Therapeutics Incorporated

Prelude Therapeutics Incorporated

PRLDยทNASDAQ

$3.50

+14%
HealthcareBiotechnology

Prelude Therapeutics Incorporated, a clinical-stage precision oncology company, focuses on the discovery and development of novel precision cancer medicines to underserved patients. It is developing PRT543 that is in Phase 1 clinical trials in select solid tumors and myeloid malignancies; and PRT811, which is in Phase 1 clinical trials in solid tumors, including glioblastoma multiforme. The company is also developing PRT1419, a potent and selective inhibitor of the anti-apoptotic protein; PRT2527, a potent inhibitor of CDK9 that exhibits high kinome selectivity; PRT-SCA2, which is in preclinical stage for multiple genomically selected cancers; PRT3645, a brain penetrant molecule that potently and selectively targets CDK4/6; and PRT-K4 that is in preclinical stage for solid tumors. The company was incorporated in 2016 and is headquartered in Wilmington, Delaware.

At a Glance

Live Snapshot
Market Cap$199.26M
EPS-1.2900
P/E Ratio-2.24
Earnings Date08/13/2026
Prelude Therapeutics Incorporated

Prelude Therapeutics Incorporated Fair Value Envelope

PRLD ยท NASDAQ

Our analysis suggests that PRLD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.5, this represents a potential HIDDEN relative to our calculated worth for Prelude Therapeutics Incorporated.

Intrinsic Value
Current Price: $3.5

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$4.1B
+ Cash & Equivalents$35.3M
Firm Value-$4.1B
- Debt$17.8M
Equity Value-$4.1B
/ Shares Outstanding76,086,956B
DCF Value-$54
OVERVALUED BY 1637%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$82.0M
-$119.4M
-$173.8M
-$253.1M
-$368.6M
-$536.8M
-$781.6M
-$1.1B
-$1.7B
-$2.4B
Maintenance CapEx
-$19.5K
-$28.4K
-$41.4K
-$60.2K
-$87.7K
-$127.8K
-$186.0K
-$270.9K
-$394.5K
-$574.4K
Owner Earnings
-$82.0M
-$119.4M
-$173.9M
-$253.2M
-$368.7M
-$536.9M
-$781.8M
-$1.1B
-$1.7B
-$2.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$75.9M
-$102.4M
-$138.0M
-$186.1M
-$250.9M
-$338.3M
-$456.2M
-$615.1M
-$829.3M
-$1.1B
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.