NEXT - NASDAQ

NextDecade Corporation

NEXT·NASDAQ

$8.44

+2.6%

EnergyOil & Gas Exploration & Production

NextDecade Corporation engages in the development activities related to the liquefaction and sale of liquefied natural gas (LNG); and capture and storage of CO2 emissions. The company focuses on the development activities on the Rio Grande LNG terminal facility located in the Port of Brownsville in southern Texas. It also focuses on a carbon capture and storage project (CCS project) at the terminal, as well as on other CCS projects with third-party industrial source facilities. The company was founded in 2010 is based in Houston, Texas.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$2.24B

EPS-1.1700

P/E Ratio-4.51

Earnings Date07/30/2026

Other Non-Cash Items

Last Annual Value

182.42M

3-Year CAGR

210%

5-Year CAGR

100%

10-Year CAGR

118%

Adjust for Inflation

NextDecade Corporation Competitors Analysis of Other Non-Cash Items

NEXT · NASDAQ

Company	Other Non-Cash Items	CAGR 3Y	CAGR 5Y	CAGR 10Y
NextDecade Corporation NASDAQ:NEXT	182.42M	14.2%	115.2%	N/A
Talos Energy Inc. NYSE:TALO	323.20M	N/A	N/A	7.7%
FLEX LNG Ltd. NYSE:FLNG	-1.70M	N/A	N/A	N/A
Calumet, Inc. NASDAQ:CLMT	1.50M	N/A	-57.1%	-36.9%
Global Partners LP NYSE:GLP	293.41M	349.3%	98.6%	4.9%
World Kinect Corporation NYSE:WKC	900.10M	N/A	87.1%	N/A
Dnow Inc. NYSE:DNOW	114.00M	61.6%	26.6%	8.0%
Atlas Energy Solutions Inc. NYSE:AESI	175.19M	12.7%	208.5%	N/A
Kimbell Royalty Partners, LP NYSE:KRP	119.63M	N/A	40.6%	149.9%

NextDecade Corporation Fair Value Envelope

NEXT · NASDAQ

Our analysis suggests that NEXT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.44, this represents a potential HIDDEN relative to our calculated worth for NextDecade Corporation.

HIDDEN

Intrinsic Value

Current Price: $8.44

Related Guides

Blog Categories

Continue your NEXT research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.