Calumet, Inc.

Calumet, Inc.

CLMTยทNASDAQ

$37.37

+0.13%
EnergyOil & Gas Exploration & Production

Calumet, Inc. manufactures, formulates, and markets slate of specialty branded products to various consumer-facing and industrial markets in North America and internationally. Its Specialty Products and Solutions segment offers various solvents, waxes, customized lubricating oils, white oils, petrolatums, gels, esters, and other products. The company's Montana/Renewables segment focuses on processing renewable feedstocks into renewable hydrogen, renewable natural gas, renewable propane, renewable naphtha, renewable kerosene/aviation fuel, and renewable diesel. This segment also processes Canadian crude oil into conventional gasoline, diesel, jet fuel, and specialty grades of asphalt. Its Performance Brands segment blends, packages, and markets high performance products through Royal Purple, Bel-Ray, and TruFuel brands. Calumet GP, LLC serves as the general partner for Calumet Specialty Products Partners, L.P. The company was founded in 1916 and is headquartered in Indianapolis, Indiana.

At a Glance

Live Snapshot
Market Cap$3.26B
EPS-0.3900
P/E Ratio-95.82
Earnings Date08/07/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -95.8).

Valuation inputs: P/E -95.8, earnings yield N/A, momentum +0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.6%, ROIC +0.7%).

Profitability stack: net margin -0.8%, ROE +4.6%, ROIC +0.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +118.1%, momentum +0.1%, net margin -0.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

clmt

Calumet, Inc. Market vs Earnings Trajectory

CLMT ยท NASDAQ

Loading price and EPS data...

Calumet, Inc.

Calumet, Inc. Fair Value Envelope

CLMT ยท NASDAQ

Our analysis suggests that CLMT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $37.37, this represents a potential HIDDEN relative to our calculated worth for Calumet, Inc..

Intrinsic Value
Current Price: $37.37
3Y-82.0%
5Y-79.0%
10Y-91.0%
3Y-12.0%
5Y+82.0%
10Y+15.0%
3Y-80.0%
5Y-77.0%
10Y-90.0%
3Y+8.0%
5Y+73.0%
10Y+2556.0%
3Y-113.0%
5Y+201.0%
10Y-142.0%
3Y-2.0%
5Y+49.0%
10Y-1.0%
Calumet, Inc.

Calumet, Inc. Profit Bridge

CLMT ยท NASDAQ
Revenue4.14B
Cost of Goods Sold (3.89B)
Gross Profit245.70M
Operating Expenses (191.50M)
Operating Income54.20M
Interest Expense (216.00M)
Other Income/Expense-180.60M
Pretax Income-126.40M
Income Tax (-92.60M)
Net Income-33.80M
Net Income
-33.80M

Profitability Analysis

Gross Margin

5.9%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

1.3%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-0.8%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

5.94%
Gross Profit Margin
8%
3Y-21.0%
5Y+36.0%
10Y-48.0%
1.31%
Operating Profit Margin
578%
3Y-53.0%
5Y-141.0%
10Y-219.0%
-0.82%
Net Profit Margin
-85%
3Y-77.0%
5Y-88.0%
10Y-91.0%
4.61%
Return on Equity
-85%
3Y-86.0%
5Y-96.0%
10Y-103.0%
-1.26%
Return on Assets
-84%
3Y-80.0%
5Y-85.0%
10Y-90.0%
0.70%
Return on Invested Capital
75%
3Y-91.0%
5Y-114.0%
10Y-140.0%
CLMT

Calumet, Inc. Cash Conversion Engine

CLMT ยท NASDAQ
Net Income-33.80M
Depreciation & Amortization148.80M
Stock-Based Compensation-4.50M
Change in Working Capital-3.10M
Others1.50M
Capital Expenditures-52.30M
Free Cash Flow56.60M

Cash Flow Quality Analysis

FCF Conversion Rate

-167.5%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

48.0%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+146.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$3.10M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

clmt

Calumet, Inc. Funding & Solvency Profile

CLMT ยท NASDAQ
Cash & Cash Equivalents138.60M
Net Receivables358.40M
Inventory369.50M
Other Current Assets61.40M
Total Current Assets928 M
Property, Plant & Equipment1.34B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets490.70M
Total Non-Current Assets2 B
Total Assets
2.75B

Financial Health Analysis

Current Ratio

0.96x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-35200000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

34% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

clmt

Calumet, Inc. Street Expectations Map

CLMT ยท NASDAQ

Wall Street analysts project that CLMT stock may decline over the coming 12 months. The consensus 1-year price target stands at 31.00, with estimates ranging from a low of 26.00 to a high of 36.00.

Lowest Target
26.00
-30.43%
Consensus Target
31.00
-17.05%
Highest Target
36.00
-3.67%

The consensus 1-year price target stands at 31.00, with estimates ranging from a low of 26.00 to a high of 36.00.

Analyst Consensus Analysis

Upside Potential

-17.1%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

32.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.12x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

clmt

Calumet, Inc. Insider Positioning

CLMT ยท NASDAQ

During the last 12 months, insiders have sold $24.66M worth of CLMT shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

630.3K

20.51M

Net Activity

-20.5M

-$20.51M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

277.1K

4.14M

Net Activity

-4.1M

-$4.14M

Top Buyers

No buying activity

Top Sellers

1
HG

Heritage Group

10 Percent Owner, Other: 13(D) 10% Group Member

627.0K sharesโ€ข1 transactions

$20.40M

2
SJ

Straumins Jennifer

Director

250.0K sharesโ€ข3 transactions

$3.69M

3
MGJ

Morical Gregory J

Officer: Svp, General Counsel

25.1K sharesโ€ข1 transactions

$419K

4
SDJ

Sajkowski Daniel J

Director

5.3K sharesโ€ข2 transactions

$146K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $24.66M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$20.51M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

clmt Dividend History

CLMT
10Y CAGR +9%
Latest $0.685
Annual $3.425
5 year growth trend
Last Period: +0%