FWRG - NASDAQ

First Watch Restaurant Group, Inc.

First Watch Restaurant Group, Inc.

FWRG·NASDAQ

$10.53

+0.86%
Consumer CyclicalRestaurants

First Watch Restaurant Group, Inc. operates and franchises restaurants under the First Watch trade name. As of March 23, 2022, it operated 341 company-owned restaurants and 94 franchised restaurants in 28 states in the United States. The company was formerly known as AI Fresh Super Holdco, Inc. and changed its name to First Watch Restaurant Group, Inc. in December 2019. First Watch Restaurant Group, Inc. was founded in 1983 and is headquartered in Bradenton, Florida.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$649.12M
EPS0.3200
P/E Ratio32.91
Earnings Date08/04/2026

fwrg

Stock Based Compensation

Last Annual Value

10.76M

3-Year CAGR

1%

5-Year CAGR

70%

10-Year CAGR

24%

First Watch Restaurant Group, Inc.

First Watch Restaurant Group, Inc. Competitors Analysis of Stock Based Compensation

FWRG · NASDAQ
CompanyStock Based Compensation
CAGR 3Y
CAGR 5Y
CAGR 10Y
FWRG logo
First Watch Restaurant Group, Inc.
NASDAQ:FWRG
10.76M
12.3%4.6%N/A 
CBRL logo
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
11.74M
9.1%6.1%1.1%
CNNE logo
Cannae Holdings, Inc.
NYSE:CNNE
19.00M
75.7%51.3%31.8%
FOXF logo
Fox Factory Holding Corp.
NASDAQ:FOXF
14.27M
-4.7%0.5%8.7%
LGIH logo
LGI Homes, Inc.
NASDAQ:LGIH
6.00M
-12.4%-15.1%5.9%
BJRI logo
BJ's Restaurants, Inc.
NASDAQ:BJRI
8.12M
-9.4%-4.7%3.9%
BH logo
Biglari Holdings Inc.
NYSE:BH
0.00
N/AN/AN/A
SG logo
Sweetgreen, Inc.
NYSE:SG
36.48M
-9.7%4.8%N/A
XPEL logo
XPEL, Inc.
NASDAQ:XPEL
2.75M
18.8%74.7%N/A
First Watch Restaurant Group, Inc.

First Watch Restaurant Group, Inc. Fair Value Envelope

FWRG · NASDAQ

Our analysis suggests that FWRG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.53, this represents a potential HIDDEN relative to our calculated worth for First Watch Restaurant Group, Inc..

HIDDEN
Intrinsic Value
Current Price: $10.53

Related Guides

Blog Categories

Continue your FWRG research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.