Sweetgreen, Inc.

Sweetgreen, Inc.

SGยทNYSE

$7.69

-9.3%
Consumer CyclicalRestaurants

Sweetgreen, Inc., together with its subsidiaries, develops and operates fast-casual restaurants serving healthy foods prepared from seasonal and organic ingredients. The company also accepts orders through its online and mobile ordering platforms, as well as sells gift cards that can be redeemed in its restaurants. As of September 26, 2021, it owned and operated 140 restaurants in 13 states and Washington, D.C. The company was founded in 2006 and is headquartered in Los Angeles, California.

At a Glance

Live Snapshot
Market Cap$913.78M
EPS-1.1400
P/E Ratio-6.75
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -6.8).

Valuation inputs: P/E -6.8, earnings yield N/A, momentum -9.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -37.6%, ROIC -15.7%).

Profitability stack: net margin -19.7%, ROE -37.6%, ROIC -15.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +54.8%, momentum -9.3%, net margin -19.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

sg

Sweetgreen, Inc. Market vs Earnings Trajectory

SG ยท NYSE
Current Price
$7.69
EPS (TTM)
$0.13

Performance Analysis

EPS Growth

+115.5%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Divergent

Earnings are growing but price is fallingโ€”potential undervaluation opportunity if growth continues.

Stock Price Change

-48.0%

Over the 1Y period, stock price has decreased by 48.0%.

P/E Ratio (TTM)

-6.8x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Strong earnings growth (+115.5%) is outpacing price appreciation (+-48.0%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

Sweetgreen, Inc.

Sweetgreen, Inc. Fair Value Envelope

SG ยท NYSE

Our analysis suggests that SG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.69, this represents a potential HIDDEN relative to our calculated worth for Sweetgreen, Inc..

Intrinsic Value
Current Price: $7.69
3Y-34.0%
5Y-29.0%
10Y+84.0%
3Y+45.0%
5Y+208.0%
10Y+148.0%
3Y-30.0%
5Y-5.0%
10Y+97.0%
3Y-71.0%
5Y-86.0%
10Y-66.0%
3Y-18.0%
5Y-19.0%
10Y+46.0%
3Y-13.0%
5Y+197.0%
10Y+104.0%
Sweetgreen, Inc.

Sweetgreen, Inc. Profit Bridge

SG ยท NYSE
Revenue679.47M
Cost of Goods Sold (575.94M)
Gross Profit103.53M
Operating Expenses (214.94M)
Operating Income-111.41M
Interest Expense (19.00K)
Other Income/Expense-22.61M
Pretax Income-134.02M
Income Tax (46.00K)
Net Income-134.06M
Net Income
-134.06M

Profitability Analysis

Gross Margin

15.2%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-16.4%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-19.7%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

15.24%
Gross Profit Margin
-22%
3Y+3.0%
5Y-486.0%
10Y-5.0%
-16.40%
Operating Profit Margin
16%
3Y-60.0%
5Y-74.0%
10Y-36.0%
-19.73%
Net Profit Margin
48%
3Y-51.0%
5Y-69.0%
10Y-20.0%
-37.65%
Return on Equity
86%
3Y+7.0%
5Y-182.0%
10Y-196.0%
-17.01%
Return on Assets
61%
3Y-19.0%
5Y-68.0%
10Y-3.0%
-15.67%
Return on Invested Capital
30%
3Y-30.0%
5Y-75.0%
10Y-21.0%
SG

Sweetgreen, Inc. Cash Conversion Engine

SG ยท NYSE
Net Income-134.06M
Depreciation & Amortization71.54M
Stock-Based Compensation36.48M
Change in Working Capital-35.84M
Others49.29M
Capital Expenditures-106.49M
Free Cash Flow-119.19M

Cash Flow Quality Analysis

FCF Conversion Rate

88.9%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-838.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-144.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$35.84M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

sg

Sweetgreen, Inc. Funding & Solvency Profile

SG ยท NYSE
Cash & Cash Equivalents156.80M
Net Receivables7.04M
Inventory2.59M
Other Current Assets8.89M
Total Current Assets175 M
Property, Plant & Equipment604.13M
Goodwill & Intangible Assets38.03M
Long-Term Investments86.43M
Other Non-Current Assets8.78M
Total Non-Current Assets699 M
Total Assets
912.69M

Financial Health Analysis

Current Ratio

1.61x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.87x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

66 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

19% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

sg

Sweetgreen, Inc. Street Expectations Map

SG ยท NYSE

Wall Street analysts project that SG stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 7.20, with estimates ranging from a low of 5.60 to a high of 9.00.

Lowest Target
5.60
-27.18%
Consensus Target
7.20
-6.37%
Highest Target
9.00
17.04%

The consensus 1-year price target stands at 7.20, with estimates ranging from a low of 5.60 to a high of 9.00.

Analyst Consensus Analysis

Upside Potential

-6.4%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

47.2% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.63x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

sg

Sweetgreen, Inc. Insider Positioning

SG ยท NYSE

During the last 12 months, insiders have purchased $2.46M worth of SG shares, with no selling activity reported.

3 Months

Bought

16.6K

132.28K

Sold

0

0.00

Net Activity

+132K

+$132K

3-6 Months

Bought

4.4K

25.28K

Sold

0

0.00

Net Activity

+25K

+$25K

6-9 Months

Bought

309.0K

2.30M

Sold

0

0.00

Net Activity

+2.3M

+$2.30M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
MJ

Mcconnell Jamie

Officer: Chief Financial Officer

301.4K sharesโ€ข2 transactions

$2.26M

2
CJM

Cochran Jason Miles

Officer: Chief Operating Officer

15.0K sharesโ€ข1 transactions

$120K

3
JN

Jammet Nicolas

Director, Officer: Chief Concept Officer

13.4K sharesโ€ข2 transactions

$75K

4
GSGI

Goldman Sachs Group Inc

10 Percent Owner

160 sharesโ€ข1 transactions

$912

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $2.46M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$132K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

4 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

No Dividend Yield Data

SG has not reported any dividend yield values in the available annual periods.

ย 

sg Dividend History

SG
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%