FWRG - NASDAQ

First Watch Restaurant Group, Inc.

FWRG·NASDAQ

$10.53

+0.86%

Consumer CyclicalRestaurants

First Watch Restaurant Group, Inc. operates and franchises restaurants under the First Watch trade name. As of March 23, 2022, it operated 341 company-owned restaurants and 94 franchised restaurants in 28 states in the United States. The company was formerly known as AI Fresh Super Holdco, Inc. and changed its name to First Watch Restaurant Group, Inc. in December 2019. First Watch Restaurant Group, Inc. was founded in 1983 and is headquartered in Bradenton, Florida.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$649.12M

EPS0.3200

P/E Ratio32.91

Earnings Date08/04/2026

fwrg

Other Non-Cash Items

Last Annual Value

33.90M

3-Year CAGR

25%

5-Year CAGR

21%

10-Year CAGR

20%

Adjust for Inflation

First Watch Restaurant Group, Inc. Competitors Analysis of Other Non-Cash Items

FWRG · NASDAQ

Company	Other Non-Cash Items	CAGR 3Y	CAGR 5Y	CAGR 10Y
First Watch Restaurant Group, Inc. NASDAQ:FWRG	33.90M	19.1%	16.3%	N/A
Cracker Barrel Old Country Store, Inc. NASDAQ:CBRL	106.18M	20.0%	13.4%	31.0%
Cannae Holdings, Inc. NYSE:CNNE	2.60B	102.2%	53.1%	N/A
Fox Factory Holding Corp. NASDAQ:FOXF	584.48M	223.0%	224.2%	112.8%
LGI Homes, Inc. NASDAQ:LGIH	-222.22M	N/A	N/A	N/A
BJ's Restaurants, Inc. NASDAQ:BJRI	31.64M	-8.7%	-2.5%	26.7%
Biglari Holdings Inc. NYSE:BH	108.35M	N/A	-8.4%	N/A
Sweetgreen, Inc. NYSE:SG	49.29M	8.3%	15.0%	N/A
XPEL, Inc. NASDAQ:XPEL	1.27M	76.8%	34.3%	35.9%

First Watch Restaurant Group, Inc. Fair Value Envelope

FWRG · NASDAQ

Our analysis suggests that FWRG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.53, this represents a potential HIDDEN relative to our calculated worth for First Watch Restaurant Group, Inc..

HIDDEN

Intrinsic Value

Current Price: $10.53

Related Guides

Blog Categories

Continue your FWRG research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.