Cue Biopharma, Inc.

Cue Biopharma, Inc.

CUEยทNASDAQ

$26.91

-0.30%
HealthcareBiotechnology

Cue Biopharma, Inc., a clinical-stage biopharmaceutical company, develops biologic drugs for the selective modulation of the human immune system to treat a range of cancers, chronic infectious diseases, and autoimmune disorders. Its lead drug candidate is CUE-101, a fusion protein biologic that is in Phase 1b clinical trial designed to target and activate antigen-specific T cells for human papilloma virus-driven cancers. The company offers CUE-102, a fusion protein biologic to target and activate antigen-specific T cells to fight cancers; CUE-103 a CUE-100 series Immuno-STAT targeting the KRAS G12V mutation, including colorectal carcinoma, lung cancer, and pancreatic cancer; CUE-200 that focuses on cell surface receptors, including CD80 and/or 4-1BBL to address T cell exhaustion associated with chronic infections; and CUE-300 and CUE-400 framework to target various autoimmune diseases. Cue Biopharma, Inc. has collaboration agreements with Merck Sharp & Dohme Corp. for the research and development of its proprietary biologics that target various autoimmune disease indications; LG Chem Life Sciences for the development of Immuno-STATs focused on the field of oncology; and Albert Einstein College of Medicine. The company was formerly known as Imagen Biopharma, Inc. and changed its name to Cue Biopharma, Inc. in October 2016. Cue Biopharma, Inc. was incorporated in 2014 and is headquartered in Cambridge, Massachusetts.

At a Glance

Live Snapshot
Market Cap$70.72M
EPS-8.4000
P/E Ratio-3.20
Earnings Date08/18/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.2).

Valuation inputs: P/E -3.2, earnings yield N/A, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.0%, ROIC -86.7%).

Profitability stack: net margin -96.9%, ROE -1.0%, ROIC -86.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +37.4%, momentum -0.3%, net margin -96.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cue

Cue Biopharma, Inc. Market vs Earnings Trajectory

CUE ยท NASDAQ

Loading price and EPS data...

Cue Biopharma, Inc.

Cue Biopharma, Inc. Fair Value Envelope

CUE ยท NASDAQ

Our analysis suggests that CUE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $26.91, this represents a potential HIDDEN relative to our calculated worth for Cue Biopharma, Inc..

Intrinsic Value
Current Price: $26.91
3Y-81.0%
5Y+438.0%
10Y+2170.0%
3Y+2106.0%
5Y+771.0%
10Y-
3Y-50.0%
5Y-41.0%
10Y+247.0%
3Y-48.0%
5Y-33.0%
10Y+263.0%
3Y-48.0%
5Y-34.0%
10Y+237.0%
3Y-54.0%
5Y-58.0%
10Y+159.0%
Cue Biopharma, Inc.

Cue Biopharma, Inc. Profit Bridge

CUE ยท NASDAQ
Revenue27.47M
Cost of Goods Sold (3.48M)
Gross Profit23.99M
Operating Expenses (50.51M)
Operating Income-26.55M
Interest Expense (357.00K)
Other Income/Expense419.00K
Pretax Income-26.10M
Income Tax (500.00K)
Net Income-26.60M
Net Income
-26.60M

Profitability Analysis

Gross Margin

87.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-96.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-96.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

87.33%
Gross Profit Margin
-13%
3Y-13.0%
5Y-109.0%
10Y-
-96.67%
Operating Profit Margin
-78%
3Y-98.0%
5Y-93.0%
10Y-
-96.85%
Net Profit Margin
-78%
3Y-98.0%
5Y-93.0%
10Y-
-100.64%
Return on Equity
-57%
3Y+25.0%
5Y+77.0%
10Y+99.0%
-63.02%
Return on Assets
-50%
3Y+9.0%
5Y+40.0%
10Y+34.0%
-86.69%
Return on Invested Capital
-45%
3Y+38.0%
5Y+78.0%
10Y+72.0%
CUE

Cue Biopharma, Inc. Cash Conversion Engine

CUE ยท NASDAQ
Net Income-26.60M
Depreciation & Amortization958.00K
Stock-Based Compensation4.74M
Change in Working Capital-3.29M
Others2.51M
Capital Expenditures-177.00K
Free Cash Flow-21.86M

Cash Flow Quality Analysis

FCF Conversion Rate

82.2%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-0.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+39.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$3.29M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

cue

Cue Biopharma, Inc. Funding & Solvency Profile

CUE ยท NASDAQ
Cash & Cash Equivalents16.38M
Net Receivables5.35M
Inventory0.00
Other Current Assets4.66M
Total Current Assets26 M
Property, Plant & Equipment3.61M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets879.00K
Total Non-Current Assets4 M
Total Assets
30.88M

Financial Health Analysis

Current Ratio

3.57x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.43x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

19 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

85% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

cue

Cue Biopharma, Inc. Street Expectations Map

CUE ยท NASDAQ

Wall Street analysts project that CUE stock may decline over the coming 12 months. The consensus 1-year price target stands at 4.33, with estimates ranging from a low of 2.00 to a high of 7.00.

Lowest Target
2.00
-92.57%
Consensus Target
4.33
-83.91%
Highest Target
7.00
-73.99%

The consensus 1-year price target stands at 4.33, with estimates ranging from a low of 2.00 to a high of 7.00.

Analyst Consensus Analysis

Upside Potential

-83.9%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

115.5% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

0.80x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Extreme uncertainty: Massive dispersion in price targets reflects fundamental disagreement on business trajectory. This could signal transformation, disruption, or complex valuationโ€”requires deep sector expertise and contrarian mindset.

cue

Cue Biopharma, Inc. Insider Positioning

CUE ยท NASDAQ

During the last 12 months, insiders have purchased $23K worth of CUE shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

77.4K

23.35K

Sold

0

0.00

Net Activity

+23K

+$23K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
SP

Sarraf Pasha

Director

77.4K sharesโ€ข1 transactions

$23K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $23K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

No Dividend Yield Data

CUE has not reported any dividend yield values in the available annual periods.

ย 

cue Dividend History

CUE
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%