BTM - NASDAQ

Bitcoin Depot Inc.

BTM·NASDAQ

$6.26

+0.0000%

Financial ServicesFinancial - Capital Markets

Bitcoin Depot Inc. owns and operates a network of cryptocurrency kiosks in North America. It provides users to buy and sell bitcoin, litecoin, and ethereum cryptocurrencies; and engages in the sale of cryptocurrency to consumers at a network of retail locations through its BDCheckout product offering and through its website over the counter trade. The company was founded in 2016 and is headquartered in Atlanta, Georgia. Bitcoin Depot Inc. is a subsidiary of BT Assets, Inc.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$168.42M

EPS-0.5600

P/E Ratio-11.19

Earnings Date03/23/2026

btm

Stock Based Compensation

Last Annual Value

3.40M

3-Year CAGR

89%

5-Year CAGR

10-Year CAGR

Adjust for Inflation

Bitcoin Depot Inc. Competitors Analysis of Stock Based Compensation

BTM · NASDAQ

Company	Stock Based Compensation	CAGR 3Y	CAGR 5Y	CAGR 10Y
Bitcoin Depot Inc. NASDAQ:BTM	3.40M	-6.3%	46.4%	N/A
Dominari Holdings Inc. NASDAQ:DOMH	33.98M	125.2%	155.2%	50.7%
Summit State Bank NASDAQ:SSBI	0.00	N/A	N/A	N/A
IF Bancorp, Inc. NASDAQ:IROQ	608.00K	-2.8%	1.2%	-1.0%
Prairie Operating Co. NASDAQ:PROP	14.76M	72.1%	3.2%	N/A
OFS Capital Corporation NASDAQ:OFS	0.00	N/A	N/A	N/A
Aimei Health Technology Co., Ltd NASDAQ:AFJK	0.00	N/A	N/A	N/A
Central Plains Bancshares, Inc. Common Stock NASDAQ:CPBI	360.00K	30.8%	N/A	N/A
Heritage Global Inc. NASDAQ:HGBL	900.00K	5.1%	17.1%	24.7%
Income Opportunity Realty Investors, Inc. AMEX:IOR	0.00	N/A	N/A	N/A

Bitcoin Depot Inc. Fair Value Envelope

BTM · NASDAQ

Our analysis suggests that BTM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.2636, this represents a potential HIDDEN relative to our calculated worth for Bitcoin Depot Inc..

HIDDEN

Intrinsic Value

Current Price: $6.2636

Related Guides

Blog Categories

Continue your BTM research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.