BD

Bitcoin Depot Inc.

BTMยทNASDAQ

$6.26

+0.0000%
Financial ServicesFinancial - Capital Markets

Bitcoin Depot Inc. owns and operates a network of cryptocurrency kiosks in North America. It provides users to buy and sell bitcoin, litecoin, and ethereum cryptocurrencies; and engages in the sale of cryptocurrency to consumers at a network of retail locations through its BDCheckout product offering and through its website over the counter trade. The company was founded in 2016 and is headquartered in Atlanta, Georgia. Bitcoin Depot Inc. is a subsidiary of BT Assets, Inc.

At a Glance

Live Snapshot
Market Cap$168.42M
EPS-0.5600
P/E Ratio-11.19
Earnings Date03/23/2026
3Y-3.0%
5Y+23.0%
10Y+23.0%
3Y-41.0%
5Y+726.0%
10Y+726.0%
3Y+65.0%
5Y-166.0%
10Y-166.0%
B

Bitcoin Depot Inc. Cash Conversion Engine

BTM ยท NASDAQ
Net Income7.81M
Depreciation & Amortization10.07M
Stock-Based Compensation3.40M
Change in Working Capital-762.00K
Others5.02M
Capital Expenditures-10.75M
Free Cash Flow11.79M

Cash Flow Quality Analysis

FCF Conversion Rate

150.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

47.7%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-71.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$762.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

Bitcoin Depot Inc. Cash Flow Statement

BTM โ€ข NASDAQ

Bitcoin Depot Inc. Cash Flow StatementDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
OPERATING ACTIVITIES
7.8M
1.5M
3.5M
5.9M
14.4M
10.1M
12.9M
18.8M
13M
2.2M
-3M
-1.4M
-251.9K
-386.9K
0.0
3.4M
4.1M
1.2M
505K
0.0
5M
18.9M
2.1M
9.6M
3.2M
(4.2M)
(371K)
(117K)
(0.0)
(0.0)
-762K
5M
5.9M
-5.4M
-1.6M
22.5M
41.1M
31.3M
23.3M
18.3M
INVESTING ACTIVITIES
-10.8M
-22K
-1.1M
-7.9M
-1.4M
(0.0)
(0.0)
(0.0)
-11.4M
(0.0)
-620K
(0.0)
(0.0)
(0.0)
(0.0)
0.0
0.0
-2M
0.0
0.0
-11.4M
-22K
-3.1M
-19.3M
-1.4M
FINANCING ACTIVITIES
-158K
-279K
0.0
-35.2K
0.0
25.9M
-34M
-17.2M
1.1M
21.4M
-37.2M
-15M
-11.4M
-7.6M
-1.4M
-158K
-279K
(0.0)
(0.0)
(0.0)
-121K
414K
366.0
-432.5K
-2.3M
-11.6M
-48.9M
-28.5M
-7M
17.7M
CASH FLOW SUMMARY
115K
-1K
-90.7K
-68.7K
0.0
-287K
-7.8M
-487.9K
-3.1M
34.6M
29.8M
37.5M
38M
41.2M
6.6M
29.5M
29.8M
37.5M
38M
41.2M
11.8M
41.1M
30.1M
15.3M
16.9M

SEC Filings

BTM - Filing history and reports

No SEC filings available for BTM