Heritage Global Inc.

Heritage Global Inc.

HGBL·NASDAQ

$1.46

-0.68%
Financial ServicesFinancial - Capital Markets

Heritage Global, Inc., together with its subsidiaries, operates as an asset services company with focus on financial and industrial asset transactions. The company provides market making, acquisitions, dispositions, valuations, and secured lending services. It focuses on identifying, valuing, acquiring, and monetizing underlying tangible and intangible assets. Heritage Global Inc. acts as an adviser, as well as a principal, acquiring, or brokering manufacturing facilities; surplus industrial machinery and equipment; industrial inventories; accounts receivable portfolios; intellectual property; and business enterprises. The company was formerly known as Counsel RB Capital Inc. and changed its name to Heritage Global, Inc. in August 2013. Heritage Global, Inc. was incorporated in 1983 and is headquartered in San Diego, California.

At a Glance

Live Snapshot
Market Cap$50.72M
EPS0.1000
P/E Ratio12.04
Earnings Date05/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.0).

Valuation inputs: P/E 12.0, earnings yield +8.3%, momentum -0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.4%, ROIC +4.7%).

Profitability stack: net margin +7.0%, ROE +5.4%, ROIC +4.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +24.3%, momentum -0.7%, net margin +7.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hgbl

Heritage Global Inc. Market vs Earnings Trajectory

HGBL · NASDAQ

Loading price and EPS data...

Heritage Global Inc.

Heritage Global Inc. Fair Value Envelope

HGBL · NASDAQ

Our analysis suggests that HGBL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.46, this represents a potential HIDDEN relative to our calculated worth for Heritage Global Inc..

Intrinsic Value
Current Price: $1.46
3Y-77.0%
5Y-69.0%
10Y+19900.0%
3Y+9.0%
5Y+95.0%
10Y+114.0%
3Y-77.0%
5Y-63.0%
10Y+25521.0%
3Y-5.0%
5Y-33.0%
10Y+57.0%
3Y-137.0%
5Y-126.0%
10Y-161.0%
3Y+31.0%
5Y+98.0%
10Y+484.0%
Heritage Global Inc.

Heritage Global Inc. Profit Bridge

HGBL · NASDAQ
Revenue50.98M
Cost of Goods Sold (7.95M)
Gross Profit43.02M
Operating Expenses (37.44M)
Operating Income5.59M
Interest Expense (134.00K)
Other Income/Expense257.00K
Pretax Income5.84M
Income Tax (2.26M)
Net Income3.59M
Net Income
3.59M

Profitability Analysis

Gross Margin

84.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

11.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

7.0%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

38.6%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

84.40%
Gross Profit Margin
169%
3Y+281.0%
5Y+114.0%
10Y+142.0%
10.96%
Operating Profit Margin
-45%
3Y-54.0%
5Y-53.0%
10Y+1272.0%
7.04%
Net Profit Margin
-38%
3Y-79.0%
5Y-81.0%
10Y+11846.0%
5.36%
Return on Equity
-33%
3Y-83.0%
5Y-83.0%
10Y+1236.0%
4.06%
Return on Assets
-36%
3Y-82.0%
5Y-81.0%
10Y+4290.0%
4.65%
Return on Invested Capital
-40%
3Y-77.0%
5Y-76.0%
10Y+343.0%
HGBL

Heritage Global Inc. Cash Conversion Engine

HGBL · NASDAQ
Net Income3.59M
Depreciation & Amortization682.00K
Stock-Based Compensation900.00K
Change in Working Capital-967.00K
Others329.00K
Capital Expenditures-8.47M
Free Cash Flow-2.33M

Cash Flow Quality Analysis

FCF Conversion Rate

-65.0%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

138.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-130.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$967.00K

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

hgbl

Heritage Global Inc. Funding & Solvency Profile

HGBL · NASDAQ
Cash & Cash Equivalents20.52M
Net Receivables6.38M
Inventory5.93M
Other Current Assets756.00K
Total Current Assets34 M
Property, Plant & Equipment12.40M
Goodwill & Intangible Assets10.55M
Long-Term Investments21.06M
Other Non-Current Assets6.43M
Total Non-Current Assets40 M
Total Assets
88.44M

Financial Health Analysis

Current Ratio

2.16x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.32x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

18 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

38% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

hgbl

Heritage Global Inc. Street Expectations Map

HGBL · NASDAQ

No Target Data

No analyst price targets available for hgbl.

hgbl

Heritage Global Inc. Insider Positioning

HGBL · NASDAQ

During the last 12 months, insiders have sold $42K worth of HGBL shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

3.7K

5.04K

Net Activity

-5K

-$5K

3-6 Months

Bought

0

0.00

Sold

11.2K

14.56K

Net Activity

-15K

-$15K

6-9 Months

Bought

0

0.00

Sold

14.9K

22.40K

Net Activity

-22K

-$22K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
SJE

Sklar James Edward

Officer: Evp, Gen Counsel & Secretary

29.9K shares7 transactions

$42K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $42K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$5K

Heavy recent selling activity. Recent insider sales notably exceed purchases—may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

No Dividend Yield Data

HGBL has not reported any dividend yield values in the available annual periods.

 

hgbl Dividend History

HGBL
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%