5N Plus Inc.
TSX:VNP.TO · Toronto Stock Exchange
+$0.29 today
Vol 1.64M · Avg 0.54M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:VNP.TO · Revenue to Net Income
Key Ratios
Analysis
$418.4M of revenue converted into $58.4M of net income for the selected period. Gross margin is 30.0% and net margin is 14.0%, showing how much revenue survives after costs and taxes. EPS is $0.65, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $397.9M +37.6% | $289.3M +19.4% | $242.4M -8.3% | $264.2M +25.8% | $210.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $279.8M +32.3% | $211.4M +14.4% | $184.8M -14.3% | $215.7M +26.0% | $171.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $118.1M +51.7% | $77.9M +35.3% | $57.5M +18.6% | $48.5M +25.1% | $38.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.7% +2.8pp | 26.9% +3.2pp | 23.7% +5.4pp | 18.4% -0.1pp | 18.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $7.5M +75.2% | $4.3M +4.7% | $4.1M -30.2% | $5.9M +443.3% | $1.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $35.7M +4.8% | $34.0M +10.3% | $30.8M +8.0% | $28.6M +30.5% | $21.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $43.1M -5.6% | $45.6M +51.3% | $30.2M -51.0% | $61.6M +137.6% | $25.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $18.1M +6.5% | $17.0M +4.1% | $16.4M -9.0% | $18.0M +40.7% | $12.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $93.2M +87.0% | $49.8M +13.5% | $43.9M +748.7% | $5.2M -79.5% | $25.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.4% +6.2pp | 17.2% -0.9pp | 18.1% +16.1pp | 2.0% -10.1pp | 12.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $75.0M +132.7% | $32.2M +17.7% | $27.4M +314.2% | -$12.8M -199.3% | $12.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.8% +7.7pp | 11.1% -0.2pp | 11.3% +16.1pp | -4.8% -11.0pp | 6.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $274.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.6M +4.9% | $9.2M +3.8% | $8.8M +61.6% | $5.5M +47.2% | $3.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$11.0M -27.6% | -$8.6M +0.9% | -$8.7M -66.2% | -$5.2M -26.7% | -$4.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $64.0M +171.1% | $23.6M +26.4% | $18.7M +202.1% | -$18.3M -309.2% | $8.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.1% +7.9pp | 8.2% +0.5pp | 7.7% +14.6pp | -6.9% -11.1pp | 4.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $12.6M +40.5% | $8.9M +172.9% | $3.3M -30.5% | $4.7M -16.3% | $5.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $51.5M +250.7% | $14.7M -4.7% | $15.4M +167.0% | -$23.0M -839.5% | $3.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.9% +7.9pp | 5.1% -1.3pp | 6.4% +15.1pp | -8.7% -10.2pp | 1.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +241.2% | $0 +0.0% | $0 +160.7% | -$0 -800.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +256.2% | $0 -5.9% | $0 +160.7% | -$0 -800.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $89.1M +0.2% | $88.9M +0.4% | $88.5M +6.9% | $82.8M +0.2% | $82.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $90.0M +0.3% | $89.7M +1.4% | $88.5M +6.9% | $82.8M +0.0% | $82.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Almonty Industries Inc.
TSX:AII.TO
$7.35B
Silvercorp Metals Inc.
TSX:SVM.TO
$3.65B
Taseko Mines Limited
TSX:TKO.TO
$3.20B
Foran Mining Corporation
FOM.TO
$2.91B
Snowline Gold Corp.
SGD.V
$2.76B
Altius Minerals Corporation
TSX:ALS.TO
$2.58B
Labrador Iron Ore Royalty Corporation
TSX:LIF.TO
$1.85B
Vizsla Silver Corp.
TSX:VZLA.TO
$1.75B
Canfor Corporation
TSX:CFP.TO
$1.66B
Lithium Americas Corp.
TSX:LAC.TO
$1.37B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VNP.TO generate?
5N Plus Inc. (VNP.TO) reported $397.91M of revenue in fiscal 2025.
Is VNP.TO profitable?
5N Plus Inc. (VNP.TO) reported $51.45M of net income, with a net margin of 12.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.