5N Plus Inc.
TSX:VNP.TO · Toronto Stock Exchange
+$0.29 today
Vol 1.64M · Avg 0.54M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $45.7M |
| Receivables | $67.6M |
| Inventory | $177.5M |
| Other Current | $52.0M |
| Total Current Assets | $342.8M |
| PP&E (Net) | $134.3M |
| Goodwill | $11.8M |
| Intangible Assets | $22.3M |
| Tax Assets | $5.1M |
| Other Non-current | $3.0M |
| Total Non-current Assets | $176.5M |
| Total Assets | $519.3M |
Analysis
Selected assets total $519.3M for Latest. The largest visible component is Inventory at $177.5M, about 34.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $61.7M +178.5% | $22.1M -36.2% | $34.7M -18.7% | $42.7M +18.8% | $35.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $52.2M +18.8% | $44.0M +25.3% | $35.1M -8.5% | $38.4M -18.6% | $47.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $163.4M +18.6% | $137.8M +30.2% | $105.8M +22.7% | $86.3M -9.7% | $95.5M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $24.3M +80.6% | $13.4M +5.1% | $12.8M -54.9% | $28.4M +8.7% | $26.1M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $301.6M +38.7% | $217.4M +19.5% | $182.0M -2.8% | $187.2M -4.3% | $195.5M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $127.7M +11.4% | $114.6M +0.6% | $113.9M +5.4% | $108.0M -5.0% | $113.7M | $1.2B | $1.5B | $687.8M |
| Goodwill | $12.0M +12.9% | $10.7M -9.8% | $11.8M +0.0% | $11.8M -14.6% | $13.8M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $23.1M +0.6% | $22.9M -21.8% | $29.3M -7.2% | $31.6M -22.0% | $40.5M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $1.7M -43.9% | $3.0M +0.0% | $3.0M +50.0% | $2.0M +0.0% | $2.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $6.8M -7.8% | $7.4M -10.9% | $8.3M +37.6% | $6.0M -14.3% | $7.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.4M +40.8% | $982.0K -49.9% | $2.0M +39.9% | $1.4M +37.0% | $1.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $172.6M +8.2% | $159.5M -5.2% | $168.2M +4.6% | $160.8M -9.7% | $178.1M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $474.3M +25.8% | $376.9M +7.6% | $350.2M +0.6% | $348.0M -6.9% | $373.6M | $13.3B | $11.9B | $10.6B |
| Account Payables | $31.1M +103.2% | $15.3M -14.6% | $17.9M +25.4% | $14.3M -35.4% | $22.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $3.4M | $0 -100.0% | $25.0M | $0 -100.0% | $109.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $5.2M +14.8% | $4.5M -48.3% | $8.8M +56.4% | $5.6M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $12.8M +14.3% | $11.2M -16.6% | $13.4M +14.6% | $11.7M -61.2% | $30.3M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $47.9M +24.1% | $38.6M +114.7% | $18.0M +4.1% | $17.3M -31.0% | $25.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $109.1M +80.4% | $60.5M -26.1% | $81.8M +30.2% | $62.8M -3.4% | $65.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $136.3M +11.6% | $122.2M +46.4% | $83.5M -31.0% | $121.0M +4.3% | $116.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $5.2M -10.0% | $5.7M +8.6% | $5.3M -24.1% | $7.0M -9.0% | $7.6M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $11.5M +32.6% | $8.7M +54.3% | $5.6M +139.1% | $2.4M -86.3% | $17.2M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$14.4M -208.0% | $13.3M -21.9% | $17.1M -26.1% | $23.1M +159.5% | $8.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $166.6M -6.1% | $177.4M +26.9% | $139.8M -18.9% | $172.4M +0.0% | $172.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $275.7M +15.9% | $237.9M +7.3% | $221.6M -5.8% | $235.2M -0.9% | $237.3M | $14.7B | $3.7B | $9.6B |
| Common Stock | $22.8M +0.2% | $22.8M +4.2% | $21.9M +4.2% | $21.0M +0.0% | $21.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$164.3M +23.6% | -$215.2M +6.4% | -$229.8M +6.3% | -$245.2M -10.3% | -$222.2M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$2.4M +78.9% | -$11.6M -79.2% | -$6.5M -8.2% | -$6.0M -15.4% | -$5.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $198.6M +42.9% | $139.0M +8.1% | $128.6M +14.0% | $112.8M -17.2% | $136.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $167.7M +10.6% | $151.6M +9.4% | $138.6M -8.4% | $151.4M +1.9% | $148.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | $106.0M -18.1% | $129.5M +24.6% | $103.9M -4.4% | $108.7M -3.5% | $112.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Almonty Industries Inc.
TSX:AII.TO
$7.35B
Silvercorp Metals Inc.
TSX:SVM.TO
$3.65B
Taseko Mines Limited
TSX:TKO.TO
$3.20B
Foran Mining Corporation
FOM.TO
$2.91B
Snowline Gold Corp.
SGD.V
$2.76B
Altius Minerals Corporation
TSX:ALS.TO
$2.58B
Labrador Iron Ore Royalty Corporation
TSX:LIF.TO
$1.85B
Vizsla Silver Corp.
TSX:VZLA.TO
$1.75B
Canfor Corporation
TSX:CFP.TO
$1.66B
Lithium Americas Corp.
TSX:LAC.TO
$1.37B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does VNP.TO have?
5N Plus Inc. (VNP.TO) reported $61.66M in cash and equivalents in fiscal 2025.
How much debt does VNP.TO carry?
5N Plus Inc. (VNP.TO) reported $167.67M of total debt, with net debt of $106.01M.
Explore More
Continue the stock analysis
Jump to another research area for this company.