Tree Island Steel Ltd.
TSX:TSL.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:TSL.TO · Revenue to Net Income
Key Ratios
Analysis
$156.2M of revenue converted into -$6.6M of net income for the selected period. Gross margin is 4.8% and net margin is -4.6%, showing how much revenue survives after costs and taxes. EPS is $-0.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $170.8M -17.5% | $207.0M -13.6% | $239.6M -33.4% | $359.6M +19.1% | $301.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $161.4M -17.3% | $195.2M -6.7% | $209.3M -28.9% | $294.2M +26.2% | $233.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $9.4M -19.8% | $11.8M -61.1% | $30.3M -53.6% | $65.3M -4.8% | $68.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 5.5% -0.2pp | 5.7% -7.0pp | 12.6% -5.5pp | 18.2% -4.6pp | 22.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.1M -9.9% | $13.5M -0.8% | $13.6M -8.5% | $14.9M -9.3% | $16.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $12.1M -9.9% | $13.5M -0.8% | $13.6M -8.5% | $14.9M -9.3% | $16.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.5M +0.8% | $5.5M +9.0% | $5.0M -8.7% | $5.5M -5.9% | $5.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.8M -41.3% | $4.8M -73.8% | $18.3M -64.7% | $52.0M -57.3% | $121.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.7% -0.7pp | 2.3% -5.3pp | 7.7% -6.8pp | 14.5% -25.9pp | 40.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$2.7M -59.4% | -$1.7M -110.1% | $16.7M -66.9% | $50.5M -3.4% | $52.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.6% -0.8pp | -0.8% -7.8pp | 7.0% -7.1pp | 14.0% -3.3pp | 17.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $181.0K -60.0% | $452.0K -40.8% | $763.0K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.4M +1.4% | $2.3M +27.7% | $1.8M -20.1% | $2.3M -9.8% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.8M -200.5% | -$1.2M +76.0% | -$5.2M +17.1% | -$6.3M -110.2% | $61.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$6.4M -119.4% | -$2.9M -125.5% | $11.5M -74.0% | $44.2M -61.0% | $113.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.8% -2.4pp | -1.4% -6.2pp | 4.8% -7.5pp | 12.3% -25.3pp | 37.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.1M -214.6% | $973.0K -75.4% | $4.0M -64.3% | $11.1M -56.5% | $25.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$5.3M -36.3% | -$3.9M -151.8% | $7.5M -77.2% | $33.1M -62.4% | $88.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.1% -1.2pp | -1.9% -5.0pp | 3.2% -6.1pp | 9.2% -19.9pp | 29.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -40.0% | -$0 -155.6% | $0 -76.9% | $1 -62.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -40.0% | -$0 -155.6% | $0 -76.9% | $1 -62.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $26.0M -1.9% | $26.5M -4.7% | $27.8M -2.1% | $28.4M -0.2% | $28.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $26.0M -1.9% | $26.5M -4.7% | $27.8M -2.1% | $28.4M -0.2% | $28.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NevGold Corp.
NAU.V
$333.81M
Surge Copper Corp.
SURG.V
$230.43M
Spanish Mountain Gold Ltd.
SPA.V
$163.41M
HPQ Silicon Inc.
HPQ.V
$77.78M
Defiance Silver Corp.
DEF.V
$67.71M
Scorpio Gold Corporation
SGN.V
$67.04M
RTG Mining Inc.
TSX:RTG.TO
$66.91M
Canterra Minerals Corporation
CTM.V
$56.97M
Metallic Minerals Corp.
MMG.V
$50.01M
Lion One Metals Limited
LIO.V
$41.36M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TSL.TO generate?
Tree Island Steel Ltd. (TSL.TO) reported $170.83M of revenue in fiscal 2025.
Is TSL.TO profitable?
Tree Island Steel Ltd. (TSL.TO) reported -$5,328,000.00 of net income, with a net margin of -3.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.