Tree Island Steel Ltd.
TSX:TSL.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$5.3M -36.3% | -$3.9M -151.8% | $7.5M -77.2% | $33.1M -62.4% | $88.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $5.5M +0.8% | $5.5M +9.0% | $5.0M -8.7% | $5.5M -5.9% | $5.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$501.0K -227.2% | $394.0K -76.5% | $1.7M +763.2% | -$253.0K -263.2% | $155.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$927.0K +83.9% | -$5.8M -166.1% | $8.7M +1585.7% | -$586.0K +97.2% | -$20.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $6.4M +342.3% | -$2.6M -139.2% | $6.7M -12.0% | $7.6M +157.5% | -$13.2M | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.8M -1632.8% | $116.0K -97.9% | $5.5M -72.7% | $20.0M +165.1% | -$30.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$4.0M -354.8% | $1.6M +184.1% | -$1.9M +81.8% | -$10.2M -264.7% | $6.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.5M +68.5% | -$4.8M -203.1% | -$1.6M +91.2% | -$17.9M -205.2% | $17.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $324.0K -86.3% | $2.4M +203.3% | $780.0K -86.1% | $5.6M +109.1% | -$61.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$914.0K +36.0% | -$1.4M -106.0% | $23.7M -45.3% | $43.4M +265.3% | $11.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.9M -4.2% | -$1.8M +67.2% | -$5.5M -280.1% | -$1.5M +88.0% | -$12.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $422.0K -44.7% | $763.0K +482.4% | $131.0K -99.8% | $69.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.9M -35.8% | -$1.4M +70.8% | -$4.8M -260.1% | -$1.3M -102.3% | $57.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$447.0K +64.9% | -$1.3M +66.1% | -$3.8M +79.6% | -$18.5M +37.9% | -$29.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$290.0K +91.6% | -$3.4M +5.7% | -$3.7M -584.1% | -$534.0K -167.0% | -$200.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.9M +39.0% | -$3.2M +36.6% | -$5.0M +87.4% | -$40.1M -780.6% | -$4.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.2M +46.1% | -$2.2M -154.9% | -$879.0K +24.6% | -$1.2M +53.7% | -$2.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.9M +61.6% | -$10.2M +23.8% | -$13.3M +77.9% | -$60.3M -62.9% | -$37.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$567.0K -142.5% | $1.3M +591.9% | -$271.0K -567.2% | $58.0K +866.7% | $6.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$7.3M +37.6% | -$11.6M -317.1% | $5.4M +129.4% | -$18.3M -157.1% | $32.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$2.8M +13.5% | -$3.2M -117.8% | $18.2M -56.6% | $41.9M +16347.7% | -$258.0K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NevGold Corp.
NAU.V
$333.81M
Surge Copper Corp.
SURG.V
$230.43M
Spanish Mountain Gold Ltd.
SPA.V
$163.41M
HPQ Silicon Inc.
HPQ.V
$77.78M
Defiance Silver Corp.
DEF.V
$67.71M
Scorpio Gold Corporation
SGN.V
$67.04M
RTG Mining Inc.
TSX:RTG.TO
$66.91M
Canterra Minerals Corporation
CTM.V
$56.97M
Metallic Minerals Corp.
MMG.V
$50.01M
Lion One Metals Limited
LIO.V
$41.36M
SEC Filings
Recent regulatory filings
No filings found.
Does TSL.TO generate free cash flow?
Tree Island Steel Ltd. (TSL.TO) generated -$2,806,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does TSL.TO produce?
Operating cash flow was -$914,000.00, before capital expenditures of $1.89M.
Explore More
Continue the stock analysis
Jump to another research area for this company.