Stack Capital Group Inc.
TSX:STCK.TO · Toronto Stock Exchange
-$0.91 today
Vol 0.09M · Avg 0.11M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $38.4M +139.8% | $16.0M +479.1% | -$4.2M -397.1% | -$848.7K -47.0% | -$577.3K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $226.2K +12.9% | $200.3K +8475.7% | $2.3K | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $7.6M +998.2% | $693.5K +772.3% | $79.5K +126.9% | -$295.4K -170.5% | $418.9K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $372.3K +137.8% | $156.6K +1702.6% | $8.7K +103.3% | -$263.1K -155.0% | $477.9K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $7.2M +1249.1% | $536.9K +658.2% | $70.8K +319.4% | -$32.3K +45.3% | -$59.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$74.7M -72.8% | -$43.2M -4098.5% | -$1.0M +97.6% | -$43.4M -60.9% | -$27.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$28.7M -9.2% | -$26.3M -429.6% | -$5.0M +88.8% | -$44.5M -67.1% | -$26.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $0 | $0 | $0 | $0 +100.0% | -$55.5K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $33.2M +114.2% | $15.5M | $0 | $0 -100.0% | $102.9M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.6M -285.1% | -$417.8K +68.2% | -$1.3M -174.9% | -$477.6K | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 | $0 -100.0% | $102.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $31.6M +109.5% | $15.1M +1248.8% | -$1.3M -174.9% | -$477.6K -100.5% | $102.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $26.3K -95.0% | $530.3K +1521.4% | -$37.3K -182.4% | $45.3K -18.4% | $55.5K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.9M +127.0% | -$10.7M -69.4% | -$6.3M +85.9% | -$44.9M -158.9% | $76.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$28.7M -9.2% | -$26.3M -429.6% | -$5.0M +88.8% | -$44.5M -67.1% | -$26.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dividend 15 Split Corp.
TSX:DFN.TO
$1.28B
Urbana Corporation
TSX:URB-A.TO
$336.57M
Olympia Financial Group Inc.
TSX:OLY.TO
$258.68M
Premium Income Corporation
TSX:PIC-A.TO
$228.17M
Global Dividend Growth Split Corp.
TSX:GDV.TO
$223.56M
Goldmoney Inc.
TSX:XAU.TO
$194.10M
Canadian Life Companies Split Corp.
TSX:LFE.TO
$138.05M
Real Estate Split Corp.
TSX:RS.TO
$118.47M
Base Carbon Inc.
BCBN.NE
$72.61M
Sustainable Power & Infrastructure Split Corp.
PWI.TO
$42.14M
SEC Filings
Recent regulatory filings
No filings found.
Does STCK.TO generate free cash flow?
Stack Capital Group Inc. (STCK.TO) generated -$28,725,110.00 of free cash flow in fiscal 2025.
How much operating cash flow does STCK.TO produce?
Operating cash flow was -$28,725,110.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.