Olympia Financial Group Inc.
TSX:OLY.TO · Toronto Stock Exchange
+$0.05 today
Vol 0.00M · Avg 0.00M
Intrinsic Value
OLY.TO Intrinsic Value
Start with the valuation result. Compare the current market price with the system DCF estimate, then use the supporting sections below to decide whether the assumptions are reasonable.
Olympia Financial Group Inc.
TSX:OLY.TO · Consensus of 4 models
Sign in to unlock intrinsic value
Create a free account to unlock 5 intrinsic value valuations per week.
Monitor OLY.TO
Get notified when the price moves into your range
Use alerts to turn the valuation into an action plan instead of checking the stock manually.
Price Alerts
Get notified when OLY.TO drops below a target
Valuation History
Is OLY.TO cheaper or more expensive than usual?
Review how the market has valued Olympia Financial Group Inc. over time before deciding whether today’s discount or premium is unusual.
Price History
Dividend-adjusted closing price
Change
-11.23%
Period High
$127.30
Period Low
$100.31
Latest
$103.50
Analyst Targets
See where analysts expect OLY.TO to trade next
Compare the latest consensus target range with the current share price to understand how much upside or downside Wall Street is pricing in.
Wall Street Price Targets
1-year price history with analyst consensus target
Current
$103.50
Low Target
—
Avg Target
—
High Target
—
Upside (Avg)
—
Alternatives to OLY.TO
Compare Olympia Financial Group Inc. with similar companies
A stock can look attractive in isolation and still be less compelling than a peer. Check competitors before committing to the thesis.
Competitors
Peer companies in the same sector
Dividend Growth Split Corp.
TSX:DGS.TO
$483.82M
E Split Corp.
TSX:ENS.TO
$418.35M
Brompton Split Banc Corp.
TSX:SBC.TO
$417.16M
Urbana Corporation
TSX:URB.TO
$383.35M
Urbana Corporation
TSX:URB-A.TO
$339.05M
Stack Capital Group Inc.
TSX:STCK.TO
$325.97M
RF Capital Group Inc.
RCG.TO
$314.30M
Aimia Inc.
TSX:AIM.TO
$244.44M
Global Dividend Growth Split Corp.
TSX:GDV.TO
$222.09M
Fundamental Analysis
Capture the investment case and test company quality
Write down the key idea, risks, and what would change your mind. Then review growth, profitability, returns, owner payouts, and insider activity.
My Notes
Journal entries for OLY.TO
Sign in to keep notes
Track your buy/sell/hold decisions for every stock in your personal journal.
Quality Snapshot
Start with the numbers that compound value
Check whether earnings, revenue, equity, cash, and returns on capital are moving in the same direction as your written thesis.
Big Five Numbers
CAGR by period · ROIC shows average
| Metric | 10yr | 5yr | 3yr | 1yr |
|---|---|---|---|---|
EPS | N/A | N/A | -8.5% | +11.9% |
Revenue | N/A | N/A | +10.1% | +11.3% |
Equity | N/A | N/A | -10.0% | -39.2% |
Cash | N/A | N/A | +13.5% | -20.0% |
ROIC | N/A | 29.8% | 31.1% | 33.8% |
Analysis
Latest growth is strongest in ROIC at 33.8% and weakest in Equity at -39.2%. Three-year average ROIC is 31.1%, which helps show whether that growth is being earned efficiently.
Growth Profile
Compare historical growth with forward expectations
Strong past growth matters more when analysts still expect the business to expand without relying on one temporary driver.
Growth Analysis
Historical CAGR & forward analyst estimates
| Metric | 10yr | 5yr | 3yr | Fwd Est. |
|---|---|---|---|---|
| EPS | N/A | N/A | -8.5% | +11.8% (12yr)1 analysts |
| Revenue | N/A | N/A | +10.1% | +7.2% (12yr)1 analysts |
| Net Income | N/A | N/A | -8.7% | +11.5% (12yr)1 analysts |
| EBIT | N/A | N/A | -0.9% | +16.1% (12yr)1 analysts |
Analysis
Recent growth has been strongest in Revenue at +10.1% over three years. Forward estimates point to EBIT at +16.1% (12yr), giving you a quick check on whether expectations are accelerating or cooling.
Earnings Quality
Follow revenue through to net income
Use the waterfall to see which costs, margins, and operating lines explain how much of each sales dollar becomes profit.
Stock Ticker Earnings Waterfall
TSX:OLY.TO · Revenue to Net Income
Key Ratios
Analysis
$95.1M of revenue converted into $17.5M of net income for the selected period. Gross margin is 93.5% and net margin is 18.3%, showing how much revenue survives after costs and taxes. EPS is $7.29, tying the income statement back to per-share earnings.
Capital Efficiency
Measure how well Olympia Financial Group Inc. turns capital into returns
Returns on equity, invested capital, and assets help separate durable operators from businesses that only grow by adding more capital.
Return Metrics
ROE, ROIC & ROA over time
ROE
44.7%
avg 52.4%
ROIC
41.8%
avg 39.5%
ROA
37.7%
avg 31.8%
Analysis
ROE is currently the strongest return metric at 44.7% versus its period average of 52.4%. 3 of 3 return metrics are above their quality threshold, which helps indicate how efficiently the company turns capital and assets into profit.
Owner Returns
Review how cash comes back to shareholders
Dividends, buybacks, and debt paydown show whether excess cash is being reinvested, returned, or used to strengthen the balance sheet.
Shareholder Returns
Dividend, buyback & debt paydown yields
Dividend Yield (TTM)
6.86%
Buyback Yield (TTM)
0.00%
Debt Paydown (TTM)
0.90%
Total Yield (TTM)
7.76%
Analysis
Total TTM shareholder yield is 7.76% including 0.90% from debt paydown. The largest current contributor is dividends at 6.86%, which helps show whether capital returns are coming from direct cash payouts, share count reduction, or balance sheet cleanup.
Dividend Record
Check payout durability before counting on yield
A dividend is more useful when growth, payout ratio, and free cash flow support the current yield.
Dividends
Dividend history, growth & yield
Yield
6.70%
Annual Div/Share
$7.20
Payout Ratio
98.8%
Frequency
Monthly
Shareholder Yield
6.86%
Next Ex-Date
Not announced
Next Payment
—
1Y Growth
-4.2%
3Y CAGR
+8.5%
5Y CAGR
—
Dividend Payments, Annual Total (TTM) & Yield
Analysis
The current indicated dividend yield is 6.70%, with TTM dividends of $2.30 per share. Three-year dividend growth is +8.5%, which helps show whether payouts are compounding or flattening. The payout ratio is 98.8%, so compare payout growth against earnings coverage. Payments are currently monthly.
Company Overview
Understand how Olympia Financial Group Inc. makes money
Finish by grounding the numbers in the company profile, leadership, balance sheet, and free cash flow.
Key Information
Leadership
Put the business in management context
Company facts explain what Olympia Financial Group Inc. does; leadership context helps you judge who is responsible for capital allocation and execution.
Management
Key executives, compensation & ownership
| Name | Title | Compensation | Tenure | Age | Shares Owned | Ownership % |
|---|---|---|---|---|---|---|
Richard K. Skauge | Chairman, President & Chief Executive Officer | $10.00M | — | 76 | — | — |
Craig Skauge | Executive Vice President & Non-Independent Director | $6.55M | — | 45 | — | — |
Kelly Revol | Executive Vice President of Mortgages Investment Account Services | $1.92M | — | — | — | — |
Andrea Gillis | Executive Vice President of Securities Investment Account Services | $1.91M | — | — | — | — |
Jennifer Urscheler | Chief Financial Officer & Controller | $395,990.00 | — | — | — | — |
Robin Fry | Chief Executive Officer of Olympia Benefits Inc | $362,405.00 | — | — | — | — |
Neil Robert McCullagh | President of Olympia Currency & Global Payments Inc | — | — | — | — | — |
Dean Naugler | Executive Vice President of Corporate & Shareholder Services | — | — | — | — | — |
Ryan McKenna | Chief Information Officer | — | — | — | — | — |
Jonathan Marvin Bahnuik | General Counsel & Chief Governance Officer | — | — | — | — | — |
Insider Trading
SEC Form 4 transactions — last 12 months
No insider transactions in the last 12 months.
Financial Position
Check what supports the company underneath the income statement
The balance sheet shows liquidity, debt, asset mix, and book value quality before you rely on earnings or growth assumptions.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $32.1M |
| Receivables | $25.9M |
| Total Current Assets | $58.0M |
| PP&E (Net) | $9.7M |
| Intangible Assets | $4.2M |
| Long-term Investments | $157.7K |
| Tax Assets | $1.6M |
| Other Non-current | $2.3M |
| Total Non-current Assets | $17.8M |
| Total Assets | $75.8M |
Analysis
Selected assets total $75.8M for Latest. The largest visible component is Cash & Equivalents at $32.1M, about 42.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Cash Generation
Finish by testing whether profit turns into cash
Free cash flow connects accounting earnings to owner earnings, showing how much cash remains after reinvestment needs.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Explore More
Continue the stock analysis
Jump to another research area for this company.