Orvana Minerals Corp.
TSX:ORV.TO · Toronto Stock Exchange
-$0.03 today
Vol 0.02M · Avg 0.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ORV.TO · Revenue to Net Income
Key Ratios
Analysis
$136.0M of revenue converted into -$2.1M of net income for the selected period. Gross margin is 35.3% and net margin is -11.5%, showing how much revenue survives after costs and taxes. EPS is $-0.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $98.9M +9.5% | $90.3M -8.9% | $99.1M +4.7% | $94.7M -10.3% | $105.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $73.9M -6.2% | $78.7M -14.8% | $92.4M -8.4% | $100.9M +9.4% | $92.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $25.0M +115.9% | $11.6M +72.4% | $6.7M +208.4% | -$6.2M -146.6% | $13.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.3% +12.5pp | 12.8% +6.1pp | 6.8% +13.3pp | -6.6% -19.2pp | 12.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.6M +67.0% | $4.0M +57.1% | $2.5M +23.0% | $2.1M -65.1% | $5.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.3M +65.8% | $5.0M -25.7% | $6.7M +17.8% | $5.7M -43.3% | $10.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.6M -16.6% | $12.7M -27.8% | $17.5M +15.0% | $15.3M -2.2% | $15.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.7M -71.6% | $16.4M -19.2% | $20.4M +680.4% | $2.6M -86.8% | $19.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.7% -13.5pp | 18.2% -2.3pp | 20.5% +17.8pp | 2.8% -16.0pp | 18.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $16.7M +153.8% | $6.6M -68.3% | $20.8M +269.0% | -$12.3M -484.4% | $3.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.9% +9.6pp | 7.3% -13.7pp | 21.0% +34.0pp | -13.0% -16.0pp | 3.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 +100.0% | -$50.0K | $0 -100.0% | $512.0K -32.0% | $753.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.9M +28.7% | $1.5M +116.9% | $681.0K +33.0% | $512.0K -32.0% | $753.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$24.5M -472.1% | -$4.3M +77.0% | -$18.7M -41.9% | -$13.2M +32.7% | -$19.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$7.8M -437.9% | $2.3M +7.7% | $2.1M +116.3% | -$13.2M -1083.3% | $1.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.9% -10.4pp | 2.6% +0.4pp | 2.2% +16.1pp | -13.9% -15.2pp | 1.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.5M -38.0% | $7.3M +1382.5% | -$566.0K -200.5% | $563.0K -77.0% | $2.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$12.3M -148.4% | -$5.0M -282.9% | $2.7M +119.7% | -$13.7M -1133.7% | -$1.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -12.4% -7.0pp | -5.5% -8.2pp | 2.7% +17.2pp | -14.5% -13.4pp | -1.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -148.6% | -$0 -282.8% | $0 +119.8% | -$0 -1134.6% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -148.6% | -$0 -282.8% | $0 +119.8% | -$0 -1134.6% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $136.6M -0.0% | $136.6M -0.0% | $136.6M +0.0% | $136.6M +0.0% | $136.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $136.6M +0.0% | $136.6M +0.0% | $136.6M +0.0% | $136.6M +0.0% | $136.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Blackrock Silver Corp.
BRC.V
$367.24M
Silver Storm Mining Ltd.
SVRS.V
$355.66M
Sierra Madre Gold and Silver Ltd.
SM.V
$278.02M
Chesapeake Gold Corp.
CKG.V
$263.72M
Capitan Mining Inc.
CAPT.V
$210.58M
Revival Gold Inc.
RVG.V
$199.28M
Laramide Resources Ltd.
TSX:LAM.TO
$198.73M
Southern Silver Exploration Corp.
SSV.V
$191.88M
Greenland Resources Inc.
MOLY.NE
$190.47M
Argenta Silver Corp.
AGAG.V
$129.20M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ORV.TO generate?
Orvana Minerals Corp. (ORV.TO) reported $98.90M of revenue in fiscal 2025.
Is ORV.TO profitable?
Orvana Minerals Corp. (ORV.TO) reported -$12,299,000.00 of net income, with a net margin of -12.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.