Orvana Minerals Corp.
TSX:ORV.TO · Toronto Stock Exchange
-$0.03 today
Vol 0.02M · Avg 0.23M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $50.6M |
| Receivables | $4.2M |
| Inventory | $22.9M |
| Other Current | $2.2M |
| Total Current Assets | $79.9M |
| PP&E (Net) | $114.7M |
| Long-term Investments | $9.9M |
| Tax Assets | $5.9M |
| Other Non-current | $21.3M |
| Total Non-current Assets | $151.8M |
| Total Assets | $231.7M |
Analysis
Selected assets total $231.7M for Latest. The largest visible component is PP&E (Net) at $114.7M, about 49.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16.9M -46.0% | $31.2M +274.6% | $8.3M +27.3% | $6.5M -42.2% | $11.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $5.2M -8.4% | $5.7M +12.2% | $5.1M -47.5% | $9.6M +23.7% | $7.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $17.1M +22.5% | $13.9M +9.8% | $12.7M +2.1% | $12.4M -18.3% | $15.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $13.9M +462.2% | $2.5M -40.0% | $4.1M -51.0% | $8.4M -3.4% | $8.7M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $53.1M -0.4% | $53.3M +103.7% | $26.2M -8.8% | $28.7M -19.2% | $35.5M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $82.1M +42.9% | $57.5M -2.8% | $59.1M -7.3% | $63.8M -10.1% | $70.9M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $6.0M -11.3% | $6.8M -50.4% | $13.7M +8.8% | $12.6M -0.4% | $12.7M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $24.0M +13.9% | $21.0M -44.7% | $38.0M +60.3% | $23.7M -8.1% | $25.8M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $112.1M +31.5% | $85.3M -12.1% | $97.1M -3.0% | $100.1M -8.5% | $109.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $165.2M +19.2% | $138.6M +12.4% | $123.2M -4.3% | $128.8M -11.1% | $144.9M | $13.3B | $11.9B | $10.6B |
| Account Payables | $11.7M +14.7% | $10.2M -15.3% | $12.0M -27.1% | $16.5M -36.4% | $25.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $16.8M +120.7% | $7.6M -12.0% | $8.6M -19.1% | $10.7M -2.7% | $11.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $2.5M +375.3% | $522.0K -55.2% | $1.2M | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 -100.0% | $7.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $469.0K -54.1% | $1.0M -78.0% | $4.6M +61.2% | $2.9M +94.9% | $1.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $42.4M +21.7% | $34.8M -9.3% | $38.4M -6.4% | $41.1M -9.8% | $45.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $51.6M +80.1% | $28.7M +360.4% | $6.2M -32.7% | $9.3M +320.0% | $2.2M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $25.8M +23.8% | $20.8M -4.4% | $21.8M -10.1% | $24.2M -11.3% | $27.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $77.5M +55.6% | $49.8M +76.2% | $28.3M -15.7% | $33.5M +13.6% | $29.5M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $119.9M +41.6% | $84.6M +26.9% | $66.7M -10.6% | $74.6M -0.6% | $75.1M | $14.7B | $3.7B | $9.6B |
| Common Stock | $116.2M +0.0% | $116.2M +0.0% | $116.2M +0.0% | $116.2M +0.0% | $116.2M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$76.5M -19.2% | -$64.2M -8.4% | -$59.2M +4.4% | -$62.0M -23.4% | -$50.2M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $1.3M +165.2% | -$1.9M +54.5% | -$4.3M -8.4% | -$3.9M -131.5% | -$1.7M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 -100.0% | $2.0M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $45.3M -16.0% | $53.9M -4.6% | $56.6M +4.4% | $54.2M -22.4% | $69.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $68.7M +84.8% | $37.2M +130.5% | $16.1M -20.2% | $20.2M +37.5% | $14.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | $51.9M +765.5% | $6.0M -23.3% | $7.8M -42.9% | $13.7M +304.3% | $3.4M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Blackrock Silver Corp.
BRC.V
$367.24M
Silver Storm Mining Ltd.
SVRS.V
$355.66M
Sierra Madre Gold and Silver Ltd.
SM.V
$278.02M
Chesapeake Gold Corp.
CKG.V
$263.72M
Capitan Mining Inc.
CAPT.V
$210.58M
Revival Gold Inc.
RVG.V
$199.28M
Laramide Resources Ltd.
TSX:LAM.TO
$198.73M
Southern Silver Exploration Corp.
SSV.V
$191.88M
Greenland Resources Inc.
MOLY.NE
$190.47M
Argenta Silver Corp.
AGAG.V
$129.20M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ORV.TO have?
Orvana Minerals Corp. (ORV.TO) reported $16.86M in cash and equivalents in fiscal 2025.
How much debt does ORV.TO carry?
Orvana Minerals Corp. (ORV.TO) reported $68.72M of total debt, with net debt of $51.86M.
Explore More
Continue the stock analysis
Jump to another research area for this company.