Osisko Metals Incorporated
TSX:OM.TO · Toronto Stock Exchange
-$0.05 today
Vol 0.78M · Avg 3.72M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$21.4M -290.1% | $11.3M +160.7% | -$18.6M -253.5% | -$5.3M +9.8% | -$5.8M | $476.4M | $465.2M | -$1.6B |
| Depreciation & Amortization | $26.0K -27.1% | $35.7K +196.7% | $12.0K -49.5% | $23.8K -32.5% | $35.3K | $1.2B | $631.8M | $1.5B |
| Deferred Income Tax | $1.1M +246.1% | -$778.4K -117.1% | $4.5M +732.3% | -$718.8K +63.7% | -$2.0M | -$1.5B | $304.2M | $472.2M |
| Stock-Based Compensation | $339.0K -7.4% | $366.0K +14.2% | $320.6K -36.7% | $506.3K -37.0% | $804.1K | $354.6M | -$1.6B | $1.2B |
| Change in Working Capital | $410.0K -67.4% | $1.3M +275.1% | -$717.9K -63.0% | -$440.3K -160.1% | $732.3K | -$1.6B | $1.5B | $1.0B |
| Accounts Receivables | $255.0K -38.3% | $413.2K +445.3% | $75.8K +134.1% | -$222.0K -142.2% | $526.5K | $1.3B | $626.2M | $1.3B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.2B | $1.1B | $1.2B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | -$1.5B | $433.0M | $1.0B |
| Other Working Capital | $155.0K -81.6% | $843.7K +206.3% | -$793.6K -263.5% | -$218.3K -206.1% | $205.8K | $1.3B | $601.0M | -$1.6B |
| Other Non-Cash Items | $17.1M +209.7% | -$15.6M -241.3% | $11.0M +234.6% | $3.3M -28.3% | $4.6M | -$1.5B | $300.0M | $468.0M |
| Operating Cash Flow | -$2.4M +29.6% | -$3.4M -1.5% | -$3.4M -30.7% | -$2.6M -58.0% | -$1.6M | $8.9B | $10.5B | $12.2B |
| Capital Expenditures | -$5.9M +44.0% | -$10.5M +56.2% | -$24.1M -176.3% | -$8.7M +20.0% | -$10.9M | $1.4B | $697.6M | $1.4B |
| Acquisitions (Net) | $6.7M +2.7% | $6.5M | $0 | $0 | $0 | $1.1B | $1.3B | $1.4B |
| Purchases of Investments | -$1.0M | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $117.3K -80.5% | $602.0K | $318.2M | -$1.5B | $1.0B |
| Other Investing Activities | $668.0K +128.3% | -$2.4M -136.3% | $6.5M +5214.8% | $122.3K -99.1% | $13.0M | $370.0M | $1.2B | $974.8M |
| Investing Cash Flow | $421.0K +106.6% | -$6.4M +63.5% | -$17.6M -107.4% | -$8.5M -407.9% | $2.8M | $6.4B | $5.1B | $6.8B |
| Debt Repayment | $0 -100.0% | $6.7M +11.7% | $6.0M | $0 | $0 | $759.2M | $1.1B | $1.2B |
| Common Stock Issued | $101.8M +1172.5% | $8.0M -36.7% | $12.7M +14.9% | $11.0M +120.9% | $5.0M | $946.8M | $812.4M | $980.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | -$1.6B | $1.5B | $1.0B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $613.6M | $692.0M | $1.1B |
| Other Financing Activities | $150.0K +102.4% | -$6.3M -470.5% | -$1.1M -37.6% | -$798.6K | $0 | $1.3B | $1.1B | $529.6M |
| Financing Cash Flow | $102.0M +1109.5% | $8.4M -52.0% | $17.6M +71.9% | $10.2M +117.5% | $4.7M | $13.9B | -$15.5B | $3.2B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.1B | $990.2M | $855.8M |
| Net Change in Cash | $100.0M +7200.0% | -$1.4M +58.5% | -$3.4M -300.9% | -$845.9K -114.6% | $5.8M | $4.9B | $6.5B | $8.2B |
| Free Cash Flow | -$8.3M +40.5% | -$14.0M +49.1% | -$27.4M -143.0% | -$11.3M +9.8% | -$12.5M | -$16.8B | $11.1B | $5.4B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Li-FT Power Ltd.
LIFT.CN
$275.99M
Uranium Royalty Corp.
URC.V
$261.12M
Eloro Resources Ltd.
ELO.V
$260.56M
Prime Mining Corp.
PRYM.V
$255.19M
Sierra Metals Inc.
SMT.TO
$246.40M
Arena Minerals Inc.
AN.V
$246.27M
O3 Mining Inc.
OIII.V
$200.56M
Adventus Mining Corporation
ADZN.V
$200.15M
Consolidated Uranium Inc.
CUR.V
$149.31M
International Battery Metals Ltd.
IBAT.CN
$146.82M
SEC Filings
Recent regulatory filings
No filings found.
Does OM.TO generate free cash flow?
Osisko Metals Incorporated (OM.TO) generated -$8,317,000.00 of free cash flow in fiscal 2024.
How much operating cash flow does OM.TO produce?
Operating cash flow was -$2,415,000.00, before capital expenditures of $5.90M.
Explore More
Continue the stock analysis
Jump to another research area for this company.