Osisko Metals Incorporated
TSX:OM.TO · Toronto Stock Exchange
-$0.05 today
Vol 0.78M · Avg 3.72M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $84.6M |
| Short-term Investments | $1.5M |
| Receivables | $1.9M |
| Other Current | $547.0K |
| Total Current Assets | $88.6M |
| PP&E (Net) | $76.4M |
| Long-term Investments | $75.2M |
| Other Non-current | $2.4M |
| Total Non-current Assets | $154.0M |
| Total Assets | $242.6M |
Analysis
Selected assets total $242.6M for Latest. The largest visible component is Cash & Equivalents at $84.6M, about 34.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $101.7M +5985.0% | $1.7M -45.7% | $3.1M -52.4% | $6.5M -11.6% | $7.3M | $841.8M | $673.8M | $505.8M |
| Short-term Investments | $1.9M | $0 | $0 | $0 -100.0% | $117.3K | $445.6M | $378.4M | $613.6M |
| Net Receivables | $1.0M -3.5% | $1.1M -29.5% | $1.5M +288.2% | $388.8K +133.0% | $166.9K | $399.4M | -$1.7B | -$1.5B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $328.0M | $316.8M | $305.6M |
| Other Current Assets | $101.0K | $0 | $0 | $0 | $0 | $966.4M | $764.8M | -$1.7B |
| Total Current Assets | $104.7M +3609.1% | $2.8M -52.7% | $6.0M -14.1% | $6.9M -9.2% | $7.6M | $10.5B | $5.5B | $3.4B |
| Property, Plant & Equipment (Net) | $62.0M +11.4% | $55.7M -43.3% | $98.2M +5.8% | $92.8M +7.2% | $86.6M | $1.5B | $687.8M | $1.3B |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $466.6M | $309.8M | $1.3B |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $860.0M | $1.5B | $647.2M |
| Long-term Investments | $75.6M -8.5% | $82.7M +1554266.6% | $5.3K -31.0% | $7.7K -66.3% | $22.9K | -$1.5B | $860.0M | -$1.6B |
| Tax Assets | $0 | $0 -100.0% | $3.9M -53.9% | $8.4M +25.6% | $6.7M | $1.4B | $1.4B | $1.4B |
| Other Non-current Assets | $2.4M -0.0% | $2.4M +232.0% | $710.3K +45.1% | $489.5K +3.6% | $472.6K | $1.0B | $679.4M | $634.6M |
| Total Non-current Assets | $140.0M -0.5% | $140.7M +42.3% | $98.9M +6.0% | $93.3M +7.2% | $87.1M | $14.8B | $11.3B | $7.9B |
| Total Assets | $244.8M +70.5% | $143.5M +36.9% | $104.8M +4.6% | $100.2M +5.8% | $94.7M | $11.9B | $10.6B | $9.3B |
| Account Payables | $2.8M +46.1% | $1.9M -55.3% | $4.3M +15.8% | $3.7M +79.7% | $2.1M | -$1.5B | $1.4B | -$1.5B |
| Short-term Debt | $50.5M | $0 -100.0% | $6.1M | $0 | $0 | -$1.6B | $326.6M | $707.4M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.3B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | $374.2M | $542.2M | $710.2M |
| Other Current Liabilities | $16.5M +1293.2% | $1.2M +356.6% | $258.7K -78.1% | $1.2M +103.6% | $580.0K | $1.5B | $493.2M | $907.6M |
| Total Current Liabilities | $69.7M +2137.2% | $3.1M -70.7% | $10.6M +116.3% | $4.9M +61.5% | $3.0M | $10.1B | $14.3B | $4.4B |
| Long-term Debt | $0 -100.0% | $31.4M | $0 | $0 | $0 | $438.6M | $1.3B | $696.2M |
| Deferred Tax Liabilities | $0 | $0 -100.0% | $8.8M +293.2% | $2.2M -13.3% | $2.6M | $612.2M | $477.8M | $343.4M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | $715.8M | $1.3B | $391.0M |
| Other Non-current Liabilities | $4.1M -6.6% | $4.4M | $0 | $0 | $0 | $1.1B | -$1.5B | $769.0M |
| Total Non-current Liabilities | $4.1M -88.5% | $35.9M +309.6% | $8.8M +293.2% | $2.2M -13.3% | $2.6M | $7.5B | $14.1B | $3.7B |
| Total Liabilities | $73.8M +89.5% | $39.0M +100.9% | $19.4M +171.4% | $7.1M +27.3% | $5.6M | $3.7B | $9.6B | -$15.5B |
| Common Stock | $210.3M +59.6% | $131.8M +6.0% | $124.3M +7.8% | $115.4M +8.3% | $106.5M | $517.0M | $382.6M | -$1.6B |
| Retained Earnings | -$70.1M -44.0% | -$48.7M +18.8% | -$59.9M -44.9% | -$41.4M -14.6% | -$36.1M | $519.8M | $1.1B | $307.0M |
| Accumulated OCI | $11.1M +368.3% | $2.4M +1.7% | $2.3M +132.1% | $1.0M +0.0% | $1.0M | $550.6M | $707.4M | $864.2M |
| Other Stockholders Equity | $0 -100.0% | $1.3K | $0 | $0 | $0 | -$1.6B | $1.5B | $1.3B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $337.8M | $931.4M | $1.2B |
| Total Equity | $170.9M +63.5% | $104.6M +22.4% | $85.4M -8.2% | $93.1M +4.5% | $89.1M | $7.7B | $3.3B | -$16.0B |
| Total Debt | $50.5M +60.4% | $31.4M +419.2% | $6.1M | $0 | $0 | $410.6M | $399.4M | $388.2M |
| Net Debt | -$51.2M -271.9% | $29.8M +899.7% | $3.0M +146.0% | -$6.5M +11.6% | -$7.3M | $501.6M | $311.2M | $423.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Li-FT Power Ltd.
LIFT.CN
$275.99M
Uranium Royalty Corp.
URC.V
$261.12M
Eloro Resources Ltd.
ELO.V
$260.56M
Prime Mining Corp.
PRYM.V
$255.19M
Sierra Metals Inc.
SMT.TO
$246.40M
Arena Minerals Inc.
AN.V
$246.27M
O3 Mining Inc.
OIII.V
$200.56M
Adventus Mining Corporation
ADZN.V
$200.15M
Consolidated Uranium Inc.
CUR.V
$149.31M
International Battery Metals Ltd.
IBAT.CN
$146.82M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does OM.TO have?
Osisko Metals Incorporated (OM.TO) reported $101.66M in cash and equivalents in fiscal 2024.
How much debt does OM.TO carry?
Osisko Metals Incorporated (OM.TO) reported $50.46M of total debt, with net debt of -$51,200,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.