Osisko Metals Incorporated
TSX:OM.TO · Toronto Stock Exchange
-$0.05 today
Vol 0.78M · Avg 3.72M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:OM.TO · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$1.9M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $921.6M | $731.2M | $843.2M |
| Cost of Revenue | $174.0K +62.3% | $107.2K +791.7% | $12.0K -49.5% | $23.8K -32.5% | $35.3K | $804.0M | $882.4M | $1.3B |
| Gross Profit | -$174.0K -62.6% | -$107.0K -790.0% | -$12.0K +49.5% | -$23.8K +32.5% | -$35.3K | $7.6B | $6.2B | $4.9B |
| Gross Margin | — | — | — | — | — | 28.9% | 38.3% | 12.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $1.3B | $490.4M | $1.1B |
| Selling, General & Admin | $3.6M +23.5% | $2.9M +31.1% | $2.2M -17.2% | $2.7M -10.8% | $3.0M | $923.0M | -$1.5B | $732.6M |
| Operating Expenses | $3.6M -2.4% | $3.6M +18.7% | $3.1M +14.8% | $2.7M -18.2% | $3.3M | $7.0B | $8.7B | $7.3B |
| Depreciation & Amortization | $174.0K +61.1% | $108.0K +798.3% | $12.0K -49.5% | $23.8K -32.5% | $35.3K | $1.2B | $631.8M | $1.5B |
| EBITDA | -$13.8M -365.5% | -$3.0M +78.7% | -$14.0M -134.6% | -$5.9M +23.4% | -$7.8M | $6.8B | $9.3B | $11.9B |
| EBITDA Margin | — | — | — | — | — | 46.3% | 42.0% | 37.7% |
| Operating Income | -$3.7M -2.4% | -$3.6M +74.1% | -$14.0M -421.4% | -$2.7M +18.4% | -$3.3M | $14.0B | -$15.7B | $14.3B |
| Operating Margin | — | — | — | — | — | 24.1% | 22.0% | 29.5% |
| Interest Income | $440.0K +95.4% | $225.2K +86.1% | $121.1K +255.1% | $34.1K +53.6% | $22.2K | -$1.6B | $405.0M | $561.8M |
| Interest Expense | $5.9M +114.2% | $2.7M +4640.0% | $57.7K | $0 | $0 | $1.0B | $1.2B | $1.3B |
| Other Income / Expenses | -$16.6M -217.2% | $14.1M +59320.6% | $23.8K +603.2% | $3.4K -92.3% | $43.7K | $1.4B | $1.2B | $1.1B |
| Income Before Tax | -$20.3M -293.3% | $10.5M +174.8% | -$14.0M -134.8% | -$6.0M +23.5% | -$7.8M | $4.9B | $3.6B | $5.3B |
| Pre-Tax Margin | — | — | — | — | — | 18.7% | 26.2% | 24.1% |
| Income Tax Expense | $1.1M +246.1% | -$778.0K -117.1% | $4.5M +732.1% | -$719.0K +63.7% | -$2.0M | -$1.6B | $745.2M | $1.0B |
| Net Income | -$21.4M -290.1% | $11.3M +160.7% | -$18.6M -253.5% | -$5.3M +9.8% | -$5.8M | $4.8B | $4.7B | -$15.5B |
| Net Margin | — | — | — | — | — | 17.5% | 22.5% | 27.5% |
| EPS (Basic) | -$0 -268.4% | $0 +151.0% | -$0 -200.0% | -$0 +0.0% | -$0 | $703.2M | $1.3B | $512.8M |
| EPS (Diluted) | -$0 -294.7% | $0 +144.1% | -$0 -200.0% | -$0 +0.0% | -$0 | $609.4M | $452.6M | $598.2M |
| Weighted Avg Shares | $277.1M +12.7% | $245.8M +19.1% | $206.3M +10.0% | $187.5M +10.2% | $170.2M | $925.8M | $1.1B | $1.3B |
| Weighted Avg Shares (Diluted) | $277.1M -2.5% | $284.2M +32.3% | $214.8M +14.5% | $187.5M +10.2% | $170.2M | $924.4M | $678.0M | -$1.5B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Li-FT Power Ltd.
LIFT.CN
$275.99M
Uranium Royalty Corp.
URC.V
$261.12M
Eloro Resources Ltd.
ELO.V
$260.56M
Prime Mining Corp.
PRYM.V
$255.19M
Sierra Metals Inc.
SMT.TO
$246.40M
Arena Minerals Inc.
AN.V
$246.27M
O3 Mining Inc.
OIII.V
$200.56M
Adventus Mining Corporation
ADZN.V
$200.15M
Consolidated Uranium Inc.
CUR.V
$149.31M
International Battery Metals Ltd.
IBAT.CN
$146.82M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OM.TO generate?
Osisko Metals Incorporated (OM.TO) reported $0.00 of revenue in fiscal 2024.
Is OM.TO profitable?
Osisko Metals Incorporated (OM.TO) reported -$21,425,000.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.