Marvell Technology, Inc.
TSX:MRV.TO · Toronto Stock Exchange
+$5.83 today
Vol 0.04M · Avg 0.09M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$32.2M -680.0% | -$4.1M -222.9% | $3.4M +154.6% | -$6.2M -489.2% | $1.6M | -$1.5B | -$1.5B | -$1.5B |
| Depreciation & Amortization | $8.1M -13.0% | $9.3M -3.0% | $9.5M +282.9% | $2.5M +866.3% | $258.0K | $889.4M | $1.4B | $844.6M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$225.0K | $0 | $640.2M | $505.8M | $673.8M |
| Stock-Based Compensation | $229.0K -12.3% | $261.0K -42.9% | $457.0K -42.5% | $795.0K +12.8% | $705.0K | $1.0B | $914.6M | $477.8M |
| Change in Working Capital | $4.9M +1.7% | $4.8M +134.2% | -$14.1M -446.4% | $4.1M +144.9% | $1.7M | $910.4M | $776.0M | $641.6M |
| Accounts Receivables | $1.0M -86.8% | $7.6M +184.7% | -$9.0M -544.0% | -$1.4M -371.0% | $514.0K | $962.2M | -$1.7B | $995.8M |
| Inventory | $573.0K +116.2% | -$3.5M -798.2% | $508.0K +326.8% | -$224.0K -117.2% | $1.3M | $1.4B | -$1.6B | $328.0M |
| Accounts Payables | $3.1M +322.5% | -$1.4M +87.9% | -$11.7M | $0 | $0 | $1.3B | $511.4M | $1.1B |
| Other Working Capital | $0 | $0 | $0 | $0 | $0 | $937.0M | -$1.7B | $970.6M |
| Other Non-Cash Items | $39.9M +182.1% | $14.1M +360.7% | $3.1M +168.4% | -$4.5M -1652.2% | $289.0K | $636.0M | $804.0M | $669.6M |
| Operating Cash Flow | $20.8M -14.3% | $24.3M +929.7% | $2.4M +167.2% | -$3.5M -178.3% | $4.5M | $13.9B | $12.5B | $14.2B |
| Capital Expenditures | -$730.0K +2.4% | -$748.0K -801.2% | -$83.0K +72.3% | -$300.0K +88.6% | -$2.6M | $731.2M | $350.4M | $1.1B |
| Acquisitions (Net) | $0 | $0 +100.0% | -$2.5M +98.2% | -$138.5M -1476.9% | -$8.8M | $1.3B | $1.5B | -$1.6B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $701.8M | $567.4M | $433.0M |
| Sales of Investments | $0 | $0 | $0 -100.0% | $2.0M | $0 | $811.0M | $307.0M | -$1.5B |
| Other Investing Activities | -$22.0K +88.6% | -$193.0K | $0 +100.0% | -$1.9M -131.4% | $6.0M | $728.4M | -$1.6B | $1.3B |
| Investing Cash Flow | -$242.0K +67.6% | -$748.0K +71.6% | -$2.6M +98.1% | -$138.6M -2466.1% | -$5.4M | $8.5B | $10.1B | $11.8B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.7B | $356.0M |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $123.0K | $0 | $1.1B | $1.3B | $1.5B |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$748.0K | $0 | $911.8M | $777.4M | $643.0M |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $1.2B | $1.2B | -$1.6B |
| Other Financing Activities | -$13.6M +39.9% | -$22.7M -506.2% | -$3.7M -102.3% | $161.0M +3220520.0% | $5.0K | -$1.7B | $1.4B | $888.0M |
| Financing Cash Flow | -$13.6M +39.9% | -$22.7M -506.2% | -$3.7M -102.3% | $161.0M +3220520.0% | $5.0K | $4.9B | $6.6B | $5.2B |
| Effect of Forex Changes | $91.0K +185.0% | -$107.0K +89.8% | -$1.0M -229.5% | $807.0K +384.2% | -$284.0K | $721.4M | $587.0M | $452.6M |
| Net Change in Cash | $0 | $0 | $0 | $0 | $0 | $6.9B | $8.6B | $10.2B |
| Free Cash Flow | $20.1M -14.7% | $23.6M +934.4% | $2.3M +159.8% | -$3.8M -304.1% | $1.9M | $13.7B | $5.0B | $13.3B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vinergy Capital Inc.
VIN.CN
$20.18M
Ayr Wellness Inc.
AYR-A.CN
$18.10M
IM Cannabis Corp.
IMCC.CN
$17.17M
Numinus Wellness Inc.
NUMI.TO
$16.03M
Antibe Therapeutics Inc.
ATE.TO
$15.64M
EXMceuticals Inc.
EXM.CN
$15.15M
LexaGene Holdings Inc.
LXG.V
$14.77M
Chalice Brands Ltd.
CHAL.CN
$14.70M
RIV Capital Inc.
RIV.CN
$13.70M
Orion Nutraceuticals Inc.
ORI.CN
$11.72M
SEC Filings
Recent regulatory filings
No filings found.
Does MRV.TO generate free cash flow?
Marvell Technology, Inc. (MRV.TO) generated $20.11M of free cash flow in fiscal 2021.
How much operating cash flow does MRV.TO produce?
Operating cash flow was $20.84M, before capital expenditures of $730,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.